Kidz Planet Limited - Period Ending 2018-06-30

Kidz Planet Limited - Period Ending 2018-06-30


Kidz Planet Limited 04717056 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of a childrens indoor play centre Digita Accounts Production Advanced 6.24.8820.0 Software true 04717056 2017-07-01 2018-06-30 04717056 2018-06-30 04717056 core:RetainedEarningsAccumulatedLosses 2018-06-30 04717056 core:ShareCapital 2018-06-30 04717056 core:CurrentFinancialInstruments 2018-06-30 04717056 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04717056 core:Non-currentFinancialInstruments 2018-06-30 04717056 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 04717056 core:FurnitureFittings 2018-06-30 04717056 core:LandBuildings core:OwnedOrFreeholdAssets 2018-06-30 04717056 core:MotorVehicles 2018-06-30 04717056 core:OfficeEquipment 2018-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-06-30 04717056 bus:SmallEntities 2017-07-01 2018-06-30 04717056 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 04717056 bus:FullAccounts 2017-07-01 2018-06-30 04717056 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 04717056 bus:RegisteredOffice 2017-07-01 2018-06-30 04717056 bus:CompanySecretary1 2017-07-01 2018-06-30 04717056 bus:Director1 2017-07-01 2018-06-30 04717056 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 04717056 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04717056 core:FurnitureFittings 2017-07-01 2018-06-30 04717056 core:LandBuildings core:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04717056 core:LeaseholdImprovements 2017-07-01 2018-06-30 04717056 core:MotorVehicles 2017-07-01 2018-06-30 04717056 core:OfficeEquipment 2017-07-01 2018-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-07-01 2018-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2017-07-01 2018-06-30 04717056 core:KeyManagementPersonnel 2017-07-01 2018-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-07-01 2018-06-30 04717056 countries:AllCountries 2017-07-01 2018-06-30 04717056 2017-06-30 04717056 core:FurnitureFittings 2017-06-30 04717056 core:LandBuildings core:OwnedOrFreeholdAssets 2017-06-30 04717056 core:MotorVehicles 2017-06-30 04717056 core:OfficeEquipment 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-06-30 04717056 2016-07-01 2017-06-30 04717056 2017-06-30 04717056 core:RetainedEarningsAccumulatedLosses 2017-06-30 04717056 core:ShareCapital 2017-06-30 04717056 core:CurrentFinancialInstruments 2017-06-30 04717056 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04717056 core:Non-currentFinancialInstruments 2017-06-30 04717056 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 04717056 core:FurnitureFittings 2017-06-30 04717056 core:LandBuildings core:OwnedOrFreeholdAssets 2017-06-30 04717056 core:MotorVehicles 2017-06-30 04717056 core:OfficeEquipment 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-06-30 04717056 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-07-01 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2016-07-01 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchasePropertyOrOtherAssets 2016-07-01 2017-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-07-01 2017-06-30 04717056 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-06-30 04717056 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 04717056

Kidz Planet Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

Beresfords
Chartered Accountants
Castle House
Castle Hill Avenue
Folkestone
Kent
CT20 2TQ

 

Kidz Planet Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 13

 

Kidz Planet Limited

Company Information

Director

Mr NB Tyler

Company secretary

Mrs C Tyler

Registered office

Units 1 & 2 Centurion Park
Caesars Way
Folkestone
Kent
CT19 4AH

 

Kidz Planet Limited

(Registration number: 04717056)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

329,818

371,302

Current assets

 

Stocks

5

15,000

9,751

Debtors

6

320,534

258,516

Cash at bank and in hand

 

244,704

149,512

 

580,238

417,779

Creditors: Amounts falling due within one year

7

(413,898)

(373,140)

Net current assets

 

166,340

44,639

Total assets less current liabilities

 

496,158

415,941

Creditors: Amounts falling due after more than one year

7

(14,284)

(22,856)

Provisions for liabilities

(23,629)

(21,868)

Net assets

 

458,245

371,217

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

458,243

371,215

Total equity

 

458,245

371,217

 

Kidz Planet Limited

(Registration number: 04717056)
Balance Sheet as at 30 June 2018 (continued)

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 13 March 2019
 

.........................................
Mr NB Tyler
Director

   
     
 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 1 & 2 Centurion Park
Caesars Way
Folkestone
Kent
CT19 4AH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold costs & improvements

10% straight line

Motor vehicles

25% reducing balance

Fixtures & fittings

10 - 15% straight line

Office equipment

15 - 20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 44 (2017 - 50).

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2017

243,357

252,842

247,256

19,838

763,293

Additions

6,781

4,276

21,144

-

32,201

Disposals

-

-

(52,161)

(14,888)

(67,049)

At 30 June 2018

250,138

257,118

216,239

4,950

728,445

Depreciation

At 1 July 2017

48,198

145,513

182,137

16,143

391,991

Charge for the year

24,323

25,264

19,627

756

69,970

Eliminated on disposal

-

-

(49,819)

(13,515)

(63,334)

At 30 June 2018

72,521

170,777

151,945

3,384

398,627

Carrying amount

At 30 June 2018

177,617

86,341

64,294

1,566

329,818

At 30 June 2017

195,159

107,329

65,119

3,695

371,302

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

5

Stocks

2018
£

2017
£

Raw materials and consumables

15,000

9,751

6

Debtors

2018
£

2017
£

Trade debtors

913

590

Prepayments

48,981

47,288

Other debtors

270,640

210,638

320,534

258,516

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

8,572

8,572

Trade creditors

 

61,015

54,351

Taxation and social security

 

10,860

9,737

Other creditors

 

38,996

34,926

Directors current account

 

294,455

265,554

 

413,898

373,140

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

14,284

22,856

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

14,284

22,856

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

8,572

8,572

Directors current account

294,455

265,554

303,027

274,126

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

9

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £15,000.00 per each Ordinary

 

30,000

 

30,000

         

10

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,000

15,600

Income and receivables from related parties

2018

Entities with joint control or significant influence
£

Receipt of services

57,600

2017

Entities with joint control or significant influence
£

Receipt of services

53,920

Sale of property or other assets

112,500

166,420

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

10

Related party transactions (continued)

Loans to related parties

2018

Entities with joint control or significant influence
£

At start of period

210,638

Advanced

60,000

At end of period

270,638

2017

Entities with joint control or significant influence
£

At start of period

50,228

Advanced

160,410

At end of period

210,638

Terms of loans to related parties

There are no terms of repayment or interest charged on loans owed by entities with joint control or significant influence.
 

 

Kidz Planet Limited

Notes to the Financial Statements for the Year Ended 30 June 2018 (continued)

10

Related party transactions (continued)

Loans from related parties

2018

Key management
£

At start of period

265,554

Repaid

(1,049)

At end of period

264,505

2017

Key management
£

At start of period

191,554

Advanced

74,000

At end of period

265,554

Terms of loans from related parties

There are no terms of repayment or interest charged on the loans owed to key management.