Challenge Forge Limited - Period Ending 2018-09-30

Challenge Forge Limited - Period Ending 2018-09-30


Challenge Forge Limited 04911029 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is metal fabrication and installation Digita Accounts Production Advanced 6.24.8820.0 Software true 04911029 2017-10-01 2018-09-30 04911029 2018-09-30 04911029 bus:OrdinaryShareClass1 2018-09-30 04911029 core:RetainedEarningsAccumulatedLosses 2018-09-30 04911029 core:ShareCapital 2018-09-30 04911029 core:CurrentFinancialInstruments 2018-09-30 04911029 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 04911029 core:Non-currentFinancialInstruments 2018-09-30 04911029 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 04911029 core:Goodwill 2018-09-30 04911029 core:LandBuildings 2018-09-30 04911029 core:MotorVehicles 2018-09-30 04911029 core:OtherPropertyPlantEquipment 2018-09-30 04911029 bus:SmallEntities 2017-10-01 2018-09-30 04911029 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 04911029 bus:FullAccounts 2017-10-01 2018-09-30 04911029 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 04911029 bus:RegisteredOffice 2017-10-01 2018-09-30 04911029 bus:CompanySecretaryDirector2 2017-10-01 2018-09-30 04911029 bus:Director1 2017-10-01 2018-09-30 04911029 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 04911029 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 04911029 core:Goodwill 2017-10-01 2018-09-30 04911029 core:LandBuildings 2017-10-01 2018-09-30 04911029 core:MotorVehicles 2017-10-01 2018-09-30 04911029 core:OtherPropertyPlantEquipment 2017-10-01 2018-09-30 04911029 countries:England 2017-10-01 2018-09-30 04911029 2017-09-30 04911029 core:Goodwill 2017-09-30 04911029 core:LandBuildings 2017-09-30 04911029 core:MotorVehicles 2017-09-30 04911029 core:OtherPropertyPlantEquipment 2017-09-30 04911029 2016-10-01 2017-09-30 04911029 2017-09-30 04911029 bus:OrdinaryShareClass1 2017-09-30 04911029 core:RetainedEarningsAccumulatedLosses 2017-09-30 04911029 core:ShareCapital 2017-09-30 04911029 core:CurrentFinancialInstruments 2017-09-30 04911029 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 04911029 core:Non-currentFinancialInstruments 2017-09-30 04911029 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 04911029 core:LandBuildings 2017-09-30 04911029 core:MotorVehicles 2017-09-30 04911029 core:OtherPropertyPlantEquipment 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04911029

Challenge Forge Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

Whitnalls
Chartered Certified Accountants
1st Floor, Cotton House
Old Hall Street
Liverpool
L3 9TX

 

Challenge Forge Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Challenge Forge Limited

Company Information for the Year Ended 30 September 2018

Directors

C Bates

M Bates

Company secretary

M Bates

Registered office

4 Birchall Street
Off Bankhall Lane
Liverpool
Merseyside
L20 8PD

Accountants

Whitnalls
Chartered Certified Accountants
1st Floor, Cotton House
Old Hall Street
Liverpool
L3 9TX

 

Challenge Forge Limited

(Registration number: 04911029)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

125,127

139,380

Current assets

 

Stocks

5

4,000

10,000

Debtors

6

16,214

49,885

Cash at bank and in hand

 

38,622

71,548

 

58,836

131,433

Creditors: Amounts falling due within one year

7

(40,684)

(83,987)

Net current assets

 

18,152

47,446

Total assets less current liabilities

 

143,279

186,826

Creditors: Amounts falling due after more than one year

7

(5,145)

(13,351)

Provisions for liabilities

(6,897)

(9,230)

Net assets

 

131,237

164,245

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

131,037

164,045

Total equity

 

131,237

164,245

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Challenge Forge Limited

(Registration number: 04911029)
Balance Sheet as at 30 September 2018

Approved and authorised by the Board on 14 March 2019 and signed on its behalf by:
 

.........................................
C Bates
Director

.........................................
M Bates
Company secretary and director

 
     
 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Asset class

Depreciation method and rate

Freehold property

2% p.a. on Straight line basis

Plant and equipment

25-33% p.a. on Reducing balance basis

Motor vehicles

25% p.a. on Reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 7).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2017

47,500

47,500

At 30 September 2018

47,500

47,500

Amortisation

At 1 October 2017

47,500

47,500

At 30 September 2018

47,500

47,500

Carrying amount

At 30 September 2018

-

-

 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2017

98,616

47,734

82,723

229,073

At 30 September 2018

98,616

47,734

82,723

229,073

Depreciation

At 1 October 2017

7,816

19,673

62,204

89,693

Charge for the year

1,973

7,015

5,265

14,253

At 30 September 2018

9,789

26,688

67,469

103,946

Carrying amount

At 30 September 2018

88,827

21,046

15,254

125,127

At 30 September 2017

90,800

28,061

20,519

139,380

Included within the net book value of land and buildings above is £88,827 (2017 - £90,800) in respect of freehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

4,000

10,000

6

Debtors

2018
£

2017
£

Trade debtors

13,375

44,862

Prepayments

954

1,353

Other debtors

1,885

3,670

16,214

49,885

 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

8,419

19,519

Trade creditors

 

4,567

12,456

Taxation and social security

 

21,792

47,423

Accruals and deferred income

 

5,384

4,259

Other creditors

 

522

330

 

40,684

83,987

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured in the sum of £8,206 (2017 - £19,067).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

5,145

13,351

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured in the sum of £5,145 (2017 - £13,351).

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

10,860

Finance lease liabilities

8,206

8,207

Other borrowings

213

452

8,419

19,519

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

5,145

13,351

 

Challenge Forge Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200