CFN Insurance Services Limited - Accounts to registrar (filleted) - small 18.2

CFN Insurance Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 05132465 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051324652017-12-31051324652018-12-31051324652018-01-012018-12-31051324652016-12-31051324652017-01-012017-12-31051324652017-12-3105132465ns15:EnglandWales2018-01-012018-12-3105132465ns14:PoundSterling2018-01-012018-12-3105132465ns10:Director12018-01-012018-12-3105132465ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3105132465ns10:SmallEntities2018-01-012018-12-3105132465ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3105132465ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3105132465ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105132465ns10:FullAccounts2018-01-012018-12-310513246512018-01-012018-12-3105132465ns10:OrdinaryShareClass12018-01-012018-12-3105132465ns10:Director22018-01-012018-12-3105132465ns10:Director32018-01-012018-12-3105132465ns10:RegisteredOffice2018-01-012018-12-3105132465ns5:CurrentFinancialInstruments2018-12-3105132465ns5:CurrentFinancialInstruments2017-12-3105132465ns5:Non-currentFinancialInstruments2018-12-3105132465ns5:Non-currentFinancialInstruments2017-12-3105132465ns5:ShareCapital2018-12-3105132465ns5:ShareCapital2017-12-3105132465ns5:RetainedEarningsAccumulatedLosses2018-12-3105132465ns5:RetainedEarningsAccumulatedLosses2017-12-3105132465ns5:NetGoodwill2018-01-012018-12-3105132465ns5:LandBuildings2018-01-012018-12-3105132465ns5:PlantMachinery2018-01-012018-12-3105132465ns5:NetGoodwill2017-12-3105132465ns5:NetGoodwill2018-12-3105132465ns5:NetGoodwill2017-12-3105132465ns5:LandBuildings2017-12-3105132465ns5:PlantMachinery2017-12-3105132465ns5:LandBuildings2018-12-3105132465ns5:PlantMachinery2018-12-3105132465ns5:LandBuildings2017-12-3105132465ns5:PlantMachinery2017-12-3105132465ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3105132465ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105132465ns5:WithinOneYear2018-12-3105132465ns5:WithinOneYear2017-12-3105132465ns5:BetweenOneFiveYears2018-12-3105132465ns5:BetweenOneFiveYears2017-12-3105132465ns5:AllPeriods2018-12-3105132465ns5:AllPeriods2017-12-3105132465ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 05132465 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

CFN INSURANCE SERVICES LIMITED

CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CFN INSURANCE SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: S J Donald
N J Fox
R Turley





REGISTERED OFFICE: Jamesons House
Compton Way
Witney
Oxfordshire
OX28 3AB





BUSINESS ADDRESS: Bridle Insurance
Tamarisk House North Leigh Business Park
North Leigh
Oxfordshire
OX29 6SW





REGISTERED NUMBER: 05132465 (England and Wales)





ACCOUNTANTS: Jamesons Limited
Jamesons House
Compton Way
Witney
OX28 3AB

CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

BALANCE SHEET
31 DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 226,534
Tangible assets 5 573,084 599,419
573,084 825,953

CURRENT ASSETS
Debtors 6 481,479 478,207
Cash at bank 503,705 416,790
985,184 894,997
CREDITORS
Amounts falling due within one year 7 675,143 603,318
NET CURRENT ASSETS 310,041 291,679
TOTAL ASSETS LESS CURRENT LIABILITIES 883,125 1,117,632

CREDITORS
Amounts falling due after more than one year 8 (484,538 ) (897,120 )

PROVISIONS FOR LIABILITIES (3,917 ) (7,218 )
NET ASSETS 394,670 213,294

CAPITAL AND RESERVES
Called up share capital 10 210,000 210,000
Retained earnings 184,670 3,294
SHAREHOLDERS' FUNDS 394,670 213,294

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

BALANCE SHEET - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 March 2019 and were signed on its behalf by:





S J Donald - Director


CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1. STATUTORY INFORMATION

CFN Insurance Services Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents fees and commissions due in respect of policies arranged and settled during the period.
Commissions and fees received/claimed in advance of the settlement of policies, are regarded as unearned income and
are included in deferred income in the balance sheet, for release to income in the period in which premiums due have
been fully received and paid over to the insurer.

Premiums received are banked in a separate premium bank account along with fees due in respect of services provided in
relation to the policy. Net premiums due to insurers in relation to the policies are settled from the funds so held in the
premium bank account. Commissions and fees earned are transferred from the premium bank account to the office
account on a paid basis.

The company operates all business on behalf of insurers under risk transfer and co-mingling agreements. Monies held
within the premium bank account are therefore held as agent of the respective insurance companies. The company does
not therefore hold any client money as defined under the Financial Services and Market Act.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a number of businesses since 2009, is being
amortised evenly over its estimated useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance, 25% on cost and 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.

Insurance debtors and creditors
The company acts as agent in broking the insurable risks of clients and normally is not liable as a principal for premiums
due to underwriters or for claims payable to clients. Notwithstanding the legal relationship with clients and underwriters,
the company has followed generally accepted accounting practice for insurance brokers by showing debtors, creditors
and cash balances relating to insurance business as assets and liabilities of the company itself. This recognises that the
company is entitled to retain the investment income on any cash flows arising from these transactions.

In the ordinary course of insurance broking business, settlement is required to be made with certain market settlement
bureaux, insurance intermediaries or insurance companies on the basis of the net balance due to or from them rather
than the amount due to or from the individual third parties which it represents.

However, under FRS 102, assets and liabilities may not be offset and therefore insurance broking debtors and creditors
are shown gross within these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2017 - 25 ) .

CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2018
and 31 December 2018 2,488,262
AMORTISATION
At 1 January 2018 2,261,728
Charge for year 226,534
At 31 December 2018 2,488,262
NET BOOK VALUE
At 31 December 2018 -
At 31 December 2017 226,534

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2018 595,706 187,140 782,846
Additions - 737 737
At 31 December 2018 595,706 187,877 783,583
DEPRECIATION
At 1 January 2018 34,278 149,149 183,427
Charge for year 8,930 18,142 27,072
At 31 December 2018 43,208 167,291 210,499
NET BOOK VALUE
At 31 December 2018 552,498 20,586 573,084
At 31 December 2017 561,428 37,991 599,419

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 466,352 464,753
Other debtors 15,127 13,454
481,479 478,207

CFN INSURANCE SERVICES LIMITED (REGISTERED NUMBER: 05132465)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 540,552 513,437
Taxation and social security 125,674 77,747
Other creditors 8,917 12,134
675,143 603,318

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Other creditors 484,538 897,120

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 25,000 52,395
Between one and five years 8,535 24,029
33,535 76,424

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
210,000 Ordinary shares £1 210,000 210,000