ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-06-302018-06-30No description of principal activitytruetruefalse2017-06-08 10810451 2017-06-07 10810451 2017-06-08 2018-06-30 10810451 2018-06-30 10810451 1 2017-06-08 2018-06-30 10810451 d:Director1 2017-06-08 2018-06-30 10810451 c:OfficeEquipment 2017-06-08 2018-06-30 10810451 c:OfficeEquipment 2018-06-30 10810451 c:OfficeEquipment c:OwnedOrFreeholdAssets 2017-06-08 2018-06-30 10810451 c:ComputerEquipment 2017-06-08 2018-06-30 10810451 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-06-08 2018-06-30 10810451 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 10810451 c:CurrentFinancialInstruments 2018-06-30 10810451 c:Non-currentFinancialInstruments 2018-06-30 10810451 c:CurrentFinancialInstruments c:WithinOneYear 2018-06-30 10810451 c:Non-currentFinancialInstruments c:AfterOneYear 2018-06-30 10810451 c:ShareCapital 2017-06-08 2018-06-30 10810451 c:ShareCapital 2018-06-30 10810451 c:SharePremium 2017-06-08 2018-06-30 10810451 c:SharePremium 2018-06-30 10810451 c:RetainedEarningsAccumulatedLosses 2017-06-08 2018-06-30 10810451 c:RetainedEarningsAccumulatedLosses 2018-06-30 10810451 c:TaxLossesCarry-forwardsDeferredTax 2018-06-30 10810451 d:FRS102 2017-06-08 2018-06-30 10810451 d:Audited 2017-06-08 2018-06-30 10810451 d:FullAccounts 2017-06-08 2018-06-30 10810451 d:PrivateLimitedCompanyLtd 2017-06-08 2018-06-30 10810451 c:WithinOneYear 2018-06-30 10810451 c:BetweenOneFiveYears 2018-06-30 10810451 d:SmallCompaniesRegimeForAccounts 2017-06-08 2018-06-30 iso4217:GBP xbrli:pure

Registered number: 10810451









CERTINO LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 JUNE 2018

 
CERTINO LIMITED
REGISTERED NUMBER: 10810451

BALANCE SHEET
AS AT 30 JUNE 2018

2018
Note
£

Fixed assets
  

Intangible assets
 4 
2,017,597

Tangible assets
 5 
1,601

  
2,019,198

Current assets
  

Debtors: amounts falling due within one year
 6 
678,542

Cash at bank and in hand
 7 
76,790

  
755,332

Creditors: amounts falling due within one year
 8 
(1,959,473)

Net current (liabilities)/assets
  
 
 
(1,204,141)

Creditors: amounts falling due after more than one year
 9 
(288,191)

Net assets
  
526,866


Capital and reserves
  

Called up share capital 
 11 
4

Share premium account
  
732,498

Profit and loss account
  
(205,636)

  
526,866


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 December 2018.




Richard McBride
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 1

 
CERTINO LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2018


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period

-
-
(205,636)
(205,636)

Shares issued during the period
4
732,498
-
732,502


Total transactions with owners
4
732,498
-
732,502


At 30 June 2018
4
732,498
(205,636)
526,866


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

1.


General information

Certino Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 25 Moorgate, London, England, EC2R 6AY. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the period the company has developed a unique shadow payroll solution, however the results for the period reflect a loss due to the non development expenditure incurred.
The directors are confident that, based on committed funding and expected future sales, the company has sufficient resources to continue as a going concern.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'administrative expenses'.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Page 3

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the period in which they are incurred.

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Creditors

Short term creditors are measured at transaction price.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the period was 3.


4.


Intangible assets



Software development

£



Cost


Additions
2,017,597



At 30 June 2018

2,017,597






Net book value



At 30 June 2018
2,017,597

Page 6

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

5.


Tangible fixed assets





Office equipment

£



Cost


Additions
1,987



At 30 June 2018

1,987



Depreciation


Charge for the period on owned assets
386



At 30 June 2018

386



Net book value



At 30 June 2018
1,601


6.


Debtors

2018
£


Amounts owed by group undertakings
342,023

Other debtors
235,130

Prepayments
14,932

Deferred taxation
86,457

678,542



7.


Cash and cash equivalents

2018
£

Cash at bank and in hand
76,790

76,790


Page 7

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

8.


Creditors: Amounts falling due within one year

2018
£

Trade creditors
25,739

Other taxation and social security
10,156

Other creditors
346,847

Accruals
1,576,731

1,959,473


Included within other creditors is an amount of £342,848 in respect of amounts received in advance of shares issued subsequent to the year end. 


9.


Creditors: Amounts falling due after more than one year

2018
£

Other loans
288,191

288,191



10.


Deferred taxation



2018


£






Credited to profit or loss
86,457



At end of year
86,457

The deferred tax asset is made up as follows:

2018
£


Tax losses carried forward
86,457

86,457

Page 8

 
CERTINO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018

11.


Share capital

2018
£
Allotted, called up and fully paid


350 Ordinary shares of £0.01 each
4


During the period the company issued 400 1p Ordinary Shares for a total consideration of £732,502. During the period 50 ordinary shares were cancelled. 
Subsequent to the period end the company issued a further 150 1p ordinary shares for a total consideration of £380,943. £342,848 of the consideration was received in advance of the issue of shares and is included within other creditors at the period end. 


12.


Commitments under operating leases

At 30 June 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
£


Not later than 1 year
30,228

Later than 1 year and not later than 5 years
35,266

65,494


13.


Related party transactions

At the period end the company was owed £342,023 by a group company.


14.


Post balance sheet events

Subsequent to the period end the company entered into an agreement with a supplier to settle accruals at the year end of £1,200,000 over a term of 3 years from 1 January 2019 with £150,000 being due within one year. 


15.


Auditor's information

The auditor's report on the financial statements for the period ended 30 June 2018 was unqualified.

The audit report was signed on 14 December 2018 by Andrew May (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 9