ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-05-312018-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activity of te company during the year under review was that of management consultancy.false2017-06-01 05378655 2017-06-01 2018-05-31 05378655 2018-05-31 05378655 2016-06-01 2017-05-31 05378655 2017-05-31 05378655 c:Director1 2017-06-01 2018-05-31 05378655 c:Director2 2017-06-01 2018-05-31 05378655 d:OfficeEquipment 2017-06-01 2018-05-31 05378655 d:OfficeEquipment 2018-05-31 05378655 d:OfficeEquipment 2017-05-31 05378655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 05378655 d:Goodwill 2018-05-31 05378655 d:Goodwill 2017-05-31 05378655 d:FreeholdInvestmentProperty 2018-05-31 05378655 d:FreeholdInvestmentProperty 2017-05-31 05378655 d:FinancialAssetsHeldForTrading d:Non-currentFinancialInstruments 2018-05-31 05378655 d:FinancialAssetsHeldForTrading d:Non-currentFinancialInstruments 2017-05-31 05378655 d:CurrentFinancialInstruments 2018-05-31 05378655 d:CurrentFinancialInstruments 2017-05-31 05378655 d:Non-currentFinancialInstruments 2018-05-31 05378655 d:Non-currentFinancialInstruments 2017-05-31 05378655 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 05378655 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 05378655 d:Non-currentFinancialInstruments d:AfterOneYear 2018-05-31 05378655 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 05378655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-05-31 05378655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-05-31 05378655 d:ShareCapital 2018-05-31 05378655 d:ShareCapital 2017-05-31 05378655 d:RetainedEarningsAccumulatedLosses 2018-05-31 05378655 d:RetainedEarningsAccumulatedLosses 2017-05-31 05378655 c:FRS102 2017-06-01 2018-05-31 05378655 c:AuditExempt-NoAccountantsReport 2017-06-01 2018-05-31 05378655 c:FullAccounts 2017-06-01 2018-05-31 05378655 c:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure
Company registration number: 05378655







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2018


ARCADIAN WORLD LIMITED






































img32e5.png                        

 


ARCADIAN WORLD LIMITED
REGISTERED NUMBER:05378655



STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,559
2,327

Trade investments
  
69,360
95,955

Investment property
  
379,276
379,276

  
450,195
477,558

Current assets
  

Debtors: amounts falling due within one year
 7 
65,063
40,000

Bank and cash balances
  
463,485
332,368

  
528,548
372,368

Creditors: amounts falling due within one year
 8 
(76,888)
(92,211)

Net current assets
  
 
 
451,660
 
 
280,157

Total assets less current liabilities
  
901,855
757,715

Creditors: amounts falling due after more than one year
 9 
(69,545)
(87,784)

  

Net assets
  
832,310
669,931


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
832,210
669,831

  
832,310
669,931


Page 1

 


ARCADIAN WORLD LIMITED
REGISTERED NUMBER:05378655


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 February 2019.



J Eliadis
H Scriven
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
1.6

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.Accounting policies (continued)

 
1.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
1.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
1.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
1.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.


Employees

The average monthly number of employees, including directors, during the year was 4 (2017 - 4).


3.


Intangible assets




Goodwill

£



Cost


At 1 June 2017
30,000



At 31 May 2018

30,000



Amortisation


At 1 June 2017
30,000



At 31 May 2018

30,000



Net book value



At 31 May 2018
-



At 31 May 2017
-

Page 5

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

4.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 June 2017
16,925



At 31 May 2018

16,925



Depreciation


At 1 June 2017
14,598


Charge for the year on owned assets
768



At 31 May 2018

15,366



Net book value



At 31 May 2018
1,559



At 31 May 2017
2,327


5.


Fixed asset investments





Total

£





At 1 June 2017
95,955


Additions
50,669


Disposals
(64,501)


Share of profit/(loss)
(12,763)









At 31 May 2018
69,360



At 31 May 2017
95,955

Page 6

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

6.


Investment property


Freehold investment property

£



Valuation


At 1 June 2017
379,276



At 31 May 2018
379,276





At Cost





7.


Debtors

2018
2017
£
£


Other debtors
65,063
40,000

65,063
40,000



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
10,673
9,476

Trade creditors
1,532
(39)

Corporation tax
53,773
63,418

Other taxation and social security
-
6,456

Other creditors
8,160
10,180

Accruals and deferred income
2,750
2,720

76,888
92,211


Page 7

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
69,545
87,784

69,545
87,784



10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
10,673
9,476


10,673
9,476

Amounts falling due 1-2 years

Bank loans
69,545
87,784


69,545
87,784



80,218
97,260


 
Page 8