Sintra Developments Limited - Period Ending 2018-05-31

Sintra Developments Limited - Period Ending 2018-05-31


Sintra Developments Limited 05465116 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is general construction and civil engineering Digita Accounts Production Advanced 6.24.8820.0 Software true false true 05465116 2017-06-01 2018-05-31 05465116 2018-05-31 05465116 core:RetainedEarningsAccumulatedLosses 2018-05-31 05465116 core:ShareCapital 2018-05-31 05465116 core:CurrentFinancialInstruments 2018-05-31 05465116 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 05465116 core:Non-currentFinancialInstruments 2018-05-31 05465116 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 05465116 core:FurnitureFittingsToolsEquipment 2018-05-31 05465116 bus:SmallEntities 2017-06-01 2018-05-31 05465116 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 05465116 bus:FullAccounts 2017-06-01 2018-05-31 05465116 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 05465116 bus:RegisteredOffice 2017-06-01 2018-05-31 05465116 bus:Director1 2017-06-01 2018-05-31 05465116 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 05465116 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 05465116 core:OfficeEquipment 2017-06-01 2018-05-31 05465116 core:Subsidiary1 2017-06-01 2018-05-31 05465116 core:Subsidiary1 countries:AllCountries 2017-06-01 2018-05-31 05465116 countries:AllCountries 2017-06-01 2018-05-31 05465116 2017-05-31 05465116 core:CostValuation 2017-05-31 05465116 core:FurnitureFittingsToolsEquipment 2017-05-31 05465116 2017-05-31 05465116 core:RetainedEarningsAccumulatedLosses 2017-05-31 05465116 core:ShareCapital 2017-05-31 05465116 core:CurrentFinancialInstruments 2017-05-31 05465116 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 05465116 core:Non-currentFinancialInstruments 2017-05-31 05465116 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 05465116 core:Subsidiary1 2016-06-01 2017-05-31 iso4217:GBP xbrli:pure

Registration number: 05465116

Sintra Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

 

Sintra Developments Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Sintra Developments Limited

(Registration number: 05465116)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

254

-

Investments

4

2

2

 

256

2

Current assets

 

Stocks

5

713,778

713,778

Cash at bank and in hand

 

1

1

 

713,779

713,779

Creditors: Amounts falling due within one year

6

(63,189)

(73,100)

Net current assets

 

650,590

640,679

Total assets less current liabilities

 

650,846

640,681

Creditors: Amounts falling due after more than one year

6

(710,289)

(710,179)

Net liabilities

 

(59,443)

(69,498)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(59,543)

(69,598)

Total equity

 

(59,443)

(69,498)

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Sintra Developments Limited

(Registration number: 05465116)
Balance Sheet as at 31 May 2018

Approved and authorised by the Board on 26 February 2019 and signed on its behalf by:
 

.........................................

Mr N Beard
Director

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Low Road West
Warmsworth
Doncaster
DN4 9JZ

These financial statements were authorised for issue by the Board on 26 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

3 years straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2017

761

761

Additions

380

380

At 31 May 2018

1,141

1,141

Depreciation

At 1 June 2017

761

761

Charge for the year

126

126

At 31 May 2018

887

887

Carrying amount

At 31 May 2018

254

254

4

Investments

2018
£

2017
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 June 2017

2

Provision

Carrying amount

At 31 May 2018

2

At 31 May 2017

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Denehaven Limited

3 Low Road West
Warmsworth
Doncaster
South Yorkshire
DN4 9JZ

Ordinary shares

100%

100%

 

England and Wales

     

The principal activity of Denehaven Limited is that of land rental

5

Stocks

2018
£

2017
£

Finished goods and goods for resale

713,778

713,778

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

3,406

3,557

Trade creditors

 

893

2,325

Amounts owed to related parties

4,537

8,518

Income tax liability

 

1,019

-

Other creditors

 

52,122

57,548

Accrued expenses

 

1,212

1,152

 

63,189

73,100

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

710,289

710,179

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

610,289

610,179

Other borrowings

100,000

100,000

710,289

710,179

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

3,406

3,557

 

Sintra Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

8

Financial commitments, guarantees and contingencies

Contingent liabilities

The company have been issued with a court order dated 9 June 2008 stating that upon sale of the last unit at The Old School House, Bentley, and account of profit has to be calculated in accordance with the guidlines set out in the court order in favour of the claimant.