Cobden Hotel Limited - Accounts to registrar (filleted) - small 18.2

Cobden Hotel Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 06838338 Board of Directors 1.6.17 31.5.18 31.5.18 28.2.2019 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure068383382017-05-31068383382018-05-31068383382017-06-012018-05-31068383382016-05-31068383382016-06-012017-05-31068383382017-05-3106838338ns15:EnglandWales2017-06-012018-05-3106838338ns14:PoundSterling2017-06-012018-05-3106838338ns10:Director12017-06-012018-05-3106838338ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3106838338ns10:SmallEntities2017-06-012018-05-3106838338ns10:Audited2017-06-012018-05-3106838338ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3106838338ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3106838338ns10:FullAccounts2017-06-012018-05-310683833812017-06-012018-05-3106838338ns10:OrdinaryShareClass12017-06-012018-05-3106838338ns10:Director22017-06-012018-05-3106838338ns10:Director32017-06-012018-05-3106838338ns10:Director42017-06-012018-05-3106838338ns10:CompanySecretary12017-06-012018-05-3106838338ns10:RegisteredOffice2017-06-012018-05-3106838338ns5:CurrentFinancialInstruments2018-05-3106838338ns5:CurrentFinancialInstruments2017-05-3106838338ns5:Non-currentFinancialInstruments2018-05-3106838338ns5:Non-currentFinancialInstruments2017-05-3106838338ns5:ShareCapital2018-05-3106838338ns5:ShareCapital2017-05-3106838338ns5:RetainedEarningsAccumulatedLosses2018-05-3106838338ns5:RetainedEarningsAccumulatedLosses2017-05-3106838338ns5:NetGoodwill2017-06-012018-05-3106838338ns5:IntangibleAssetsOtherThanGoodwill2017-06-012018-05-3106838338ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-06-012018-05-3106838338ns5:LeaseholdImprovements2017-06-012018-05-3106838338ns5:FurnitureFittings2017-06-012018-05-3106838338ns5:ComputerEquipment2017-06-012018-05-3106838338ns5:NetGoodwill2017-05-3106838338ns5:NetGoodwill2018-05-3106838338ns5:NetGoodwill2017-05-3106838338ns5:LandBuildings2017-05-3106838338ns5:LeaseholdImprovements2017-05-3106838338ns5:FurnitureFittings2017-05-3106838338ns5:ComputerEquipment2017-05-3106838338ns5:LandBuildings2017-06-012018-05-3106838338ns5:LandBuildings2018-05-3106838338ns5:LeaseholdImprovements2018-05-3106838338ns5:FurnitureFittings2018-05-3106838338ns5:ComputerEquipment2018-05-3106838338ns5:LandBuildings2017-05-3106838338ns5:LeaseholdImprovements2017-05-3106838338ns5:FurnitureFittings2017-05-3106838338ns5:ComputerEquipment2017-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-06-012018-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-05-3106838338ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-05-3106838338ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3106838338ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3106838338ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-05-3106838338ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-05-3106838338ns5:Secured2018-05-3106838338ns5:Secured2017-05-3106838338ns5:DeferredTaxation2017-05-3106838338ns5:DeferredTaxation2017-06-012018-05-3106838338ns5:DeferredTaxation2018-05-3106838338ns10:OrdinaryShareClass12018-05-3106838338ns5:RetainedEarningsAccumulatedLosses2017-05-3106838338ns5:RetainedEarningsAccumulatedLosses2017-06-012018-05-31


REGISTERED NUMBER: 06838338 (England and Wales)















AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2018

FOR

COBDEN HOTEL LIMITED

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


COBDEN HOTEL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2018







DIRECTORS: G S Pahal
S S Mann
H S Palak
R S Pahal





SECRETARY: G S Pahal





REGISTERED OFFICE: Harpal House
14 Holyhead Road
Handsworth
Birmingham
West Midlands
B21 0LT





REGISTERED NUMBER: 06838338 (England and Wales)





AUDITORS: Thapers Limited
Chartered Accountants
Harpal House
14 Holyhead Road
Handsworth
Birmingham
West Midlands
B21 0LT

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

BALANCE SHEET
31 MAY 2018

31/5/18 31/5/17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 22,000 44,000
Tangible assets 4 4,344,867 4,443,232
4,366,867 4,487,232

CURRENT ASSETS
Stocks 5 5,822 6,113
Debtors 6 147,480 142,228
Cash at bank and in hand 140,484 129,629
293,786 277,970
CREDITORS
Amounts falling due within one year 7 509,316 457,288
NET CURRENT LIABILITIES (215,530 ) (179,318 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,151,337

4,307,914

CREDITORS
Amounts falling due after more than one
year

8

(2,342,841

)

(2,616,949

)

PROVISIONS FOR LIABILITIES 11 (74,877 ) (77,653 )
NET ASSETS 1,733,619 1,613,312

CAPITAL AND RESERVES
Called up share capital 12 250,000 250,000
Retained earnings 13 1,483,619 1,363,312
SHAREHOLDERS' FUNDS 1,733,619 1,613,312

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 February 2019 and were signed on its behalf
by:





R S Pahal - Director


COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1. STATUTORY INFORMATION

Cobden Hotel Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Improvements to property - 2% on cost
Fixtures and fittings - 10% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2017
and 31 May 2018 220,000
AMORTISATION
At 1 June 2017 176,000
Amortisation for year 22,000
At 31 May 2018 198,000
NET BOOK VALUE
At 31 May 2018 22,000
At 31 May 2017 44,000

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 June 2017 4,132,782 391,210 775,243 36,071 5,335,306
Additions - - 41,613 - 41,613
At 31 May 2018 4,132,782 391,210 816,856 36,071 5,376,919
DEPRECIATION
At 1 June 2017 495,934 46,644 322,225 27,271 892,074
Charge for year 82,655 7,829 47,484 2,010 139,978
At 31 May 2018 578,589 54,473 369,709 29,281 1,032,052
NET BOOK VALUE
At 31 May 2018 3,554,193 336,737 447,147 6,790 4,344,867
At 31 May 2017 3,636,848 344,566 453,018 8,800 4,443,232

Fixed assets, included in the above, which are held under finance leases are as follows:
Fixtures
and
fittings
£   
COST
At 1 June 2017
and 31 May 2018 67,767
DEPRECIATION
At 1 June 2017 22,652
Charge for year 4,511
At 31 May 2018 27,163
NET BOOK VALUE
At 31 May 2018 40,604
At 31 May 2017 45,115

5. STOCKS
31/5/18 31/5/17
£    £   
Stocks 5,822 6,113

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/18 31/5/17
£    £   
Trade debtors 46,342 42,244
Prepayments 101,138 99,984
147,480 142,228

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/18 31/5/17
£    £   
Bank loans and overdrafts (see note 9) 143,706 136,414
Finance leases 3,110 3,110
Trade creditors 79,726 51,632
Tax 93,331 84,207
Social security and other taxes 16,145 26,493
VAT 64,721 69,297
Other creditors 28,200 28,200
Child support agency & others 613 578
Customers' advances 14,001 3,471
Pension A/c - NEST 2,383 521
Net Wages - 1,500
Directors' current accounts 26,378 26,378
Accrued expenses 37,002 25,487
509,316 457,288

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/5/18 31/5/17
£    £   
Bank loans (see note 9) 1,398,139 1,549,137
Preference shares (see note 9) 939,000 1,059,000
Finance leases 5,702 8,812
2,342,841 2,616,949

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 823,317 1,003,481
Preference shares 939,000 1,059,000
1,762,317 2,062,481

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018

9. LOANS

An analysis of the maturity of loans is given below:

31/5/18 31/5/17
£    £   
Amounts falling due within one year or on demand:
Bank loans 143,706 136,414

Amounts falling due between one and two years:
Bank loans - 1-2 years 574,822 545,656

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 823,317 1,003,481
Preference shares 939,000 1,059,000
1,762,317 2,062,481

10. SECURED DEBTS

The following secured debts are included within creditors:

31/5/18 31/5/17
£    £   
Bank loans 1,541,845 1,685,551
Finance leases 8,812 11,922
1,550,657 1,697,473

11. PROVISIONS FOR LIABILITIES
31/5/18 31/5/17
£    £   
Deferred tax 74,877 77,653

Deferred
tax
£   
Balance at 1 June 2017 77,653
Credit to Income Statement during year (2,776 )
Capital Allowances
Balance at 31 May 2018 74,877

COBDEN HOTEL LIMITED (REGISTERED NUMBER: 06838338)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31/5/18 31/5/17
value: £    £   
250,000 Ordinary £1 250,000 250,000

13. RESERVES
Retained
earnings
£   

At 1 June 2017 1,363,312
Profit for the year 120,307
At 31 May 2018 1,483,619

14. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andeep Kumar Mangal B.A. (Hons) F.C.A. (Senior Statutory Auditor)
for and on behalf of Thapers Limited

15. ULTIMATE CONTROLLING PARTY

The company is under the control of the directors, by virtue of their shareholdings along with their family
members.