Ieuenctid Cambria Youth Limited - Period Ending 2018-05-31

Ieuenctid Cambria Youth Limited - Period Ending 2018-05-31


Ieuenctid Cambria Youth Limited 05825030 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is that of the provision of youth services Digita Accounts Production Advanced 6.24.8820.0 Software true true 05825030 2017-06-01 2018-05-31 05825030 2018-05-31 05825030 core:RetainedEarningsAccumulatedLosses 2018-05-31 05825030 core:ShareCapital 2018-05-31 05825030 core:CurrentFinancialInstruments 2018-05-31 05825030 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 05825030 core:Non-currentFinancialInstruments 2018-05-31 05825030 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 05825030 core:FurnitureFittingsToolsEquipment 2018-05-31 05825030 core:OtherPropertyPlantEquipment 2018-05-31 05825030 bus:SmallEntities 2017-06-01 2018-05-31 05825030 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 05825030 bus:FullAccounts 2017-06-01 2018-05-31 05825030 bus:RegisteredOffice 2017-06-01 2018-05-31 05825030 bus:CompanySecretary1 2017-06-01 2018-05-31 05825030 bus:Director3 2017-06-01 2018-05-31 05825030 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 05825030 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 05825030 core:OfficeEquipment 2017-06-01 2018-05-31 05825030 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 05825030 core:PlantMachinery 2017-06-01 2018-05-31 05825030 countries:AllCountries 2017-06-01 2018-05-31 05825030 2017-05-31 05825030 core:FurnitureFittingsToolsEquipment 2017-05-31 05825030 core:OtherPropertyPlantEquipment 2017-05-31 05825030 2016-06-01 2017-05-31 05825030 2017-05-31 05825030 core:RetainedEarningsAccumulatedLosses 2017-05-31 05825030 core:ShareCapital 2017-05-31 05825030 core:CurrentFinancialInstruments 2017-05-31 05825030 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 05825030 core:Non-currentFinancialInstruments 2017-05-31 05825030 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 05825030 core:FurnitureFittingsToolsEquipment 2017-05-31 05825030 core:OtherPropertyPlantEquipment 2017-05-31 iso4217:GBP xbrli:pure

Registration number: 05825030

Ieuenctid Cambria Youth Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

 

Ieuenctid Cambria Youth Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Ieuenctid Cambria Youth Limited

Company Information

Director

Mr R J Wilson

Company secretary

Mr R J Wilson

Registered office

Gamallt
Pentre Uchaf
Tregaron
Ceredigion
SY25 6NF

Accountants

PJE Chartered Accountants
23, College Street
Lampeter
Ceredigion
SA48 7DY

 

Ieuenctid Cambria Youth Limited

(Registration number: 05825030)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

18,489

15,699

Current assets

 

Debtors

6

5,449

14,861

Cash at bank and in hand

 

5,299

6,481

 

10,748

21,342

Creditors: Amounts falling due within one year

7

(15,567)

(18,202)

Net current (liabilities)/assets

 

(4,819)

3,140

Total assets less current liabilities

 

13,670

18,839

Creditors: Amounts falling due after more than one year

7

(13,333)

(18,333)

Net assets

 

337

506

Capital and reserves

 

Called up share capital

300

300

Profit and loss account

37

206

Total equity

 

337

506

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The profit and loss account and directors’ report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small and micro companies regime.

 

Ieuenctid Cambria Youth Limited

(Registration number: 05825030)
Balance Sheet as at 31 May 2018 (continued)

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 February 2019
 

.........................................

Mr R J Wilson

Director

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a incorporated in England & Wales.

The address of its registered office is:
Gamallt
Pentre Uchaf
Tregaron
Ceredigion
SY25 6NF

The company registration number is 05825030.

These financial statements were authorised for issue by the director on 27 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% - 33% on cost

Office equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2017 - 5).

4

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

7,113

5,624

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 June 2017

1,707

30,217

31,924

Additions

741

9,162

9,903

At 31 May 2018

2,448

39,379

41,827

Depreciation

At 1 June 2017

1,218

15,007

16,225

Charge for the year

676

6,437

7,113

At 31 May 2018

1,894

21,444

23,338

Carrying amount

At 31 May 2018

554

17,935

18,489

At 31 May 2017

489

15,210

15,699

6

Debtors

2018
£

2017
£

Trade debtors

4,636

14,861

Other debtors

813

-

Total current trade and other debtors

5,449

14,861

 

Ieuenctid Cambria Youth Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

5,000

5,000

Taxation and social security

 

4,811

3,971

Accruals and deferred income

 

1,152

1,124

Other creditors

 

4,604

8,107

 

15,567

18,202

Due after one year

 

Loans and borrowings

8

13,333

18,333

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

13,333

18,333

2018
£

2017
£

Current loans and borrowings

Bank borrowings

5,000

5,000