Brunswick Cars Limited - Accounts to registrar (filleted) - small 18.2

Brunswick Cars Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03374142 director 1.6.17 31.5.18 31.5.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033741422017-05-31033741422018-05-31033741422017-06-012018-05-31033741422016-05-31033741422016-06-012017-05-31033741422017-05-3103374142ns15:EnglandWales2017-06-012018-05-3103374142ns14:PoundSterling2017-06-012018-05-3103374142ns10:Director12017-06-012018-05-3103374142ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3103374142ns10:SmallEntities2017-06-012018-05-3103374142ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3103374142ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3103374142ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3103374142ns10:FullAccounts2017-06-012018-05-3103374142ns10:RegisteredOffice2017-06-012018-05-3103374142ns5:CurrentFinancialInstruments2018-05-3103374142ns5:CurrentFinancialInstruments2017-05-3103374142ns5:Non-currentFinancialInstruments2018-05-3103374142ns5:Non-currentFinancialInstruments2017-05-3103374142ns5:ShareCapital2018-05-3103374142ns5:ShareCapital2017-05-3103374142ns5:RetainedEarningsAccumulatedLosses2018-05-3103374142ns5:RetainedEarningsAccumulatedLosses2017-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2017-06-012018-05-3103374142ns5:FurnitureFittings2017-06-012018-05-3103374142ns5:MotorVehicles2017-06-012018-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103374142ns5:FurnitureFittings2017-05-3103374142ns5:MotorVehicles2017-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2018-05-3103374142ns5:FurnitureFittings2018-05-3103374142ns5:MotorVehicles2018-05-3103374142ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103374142ns5:FurnitureFittings2017-05-3103374142ns5:MotorVehicles2017-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-012018-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-05-3103374142ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3103374142ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103374142ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31


REGISTERED NUMBER: 03374142 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2018

FOR

BRUNSWICK CARS LIMITED

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRUNSWICK CARS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2018







DIRECTOR: J E Burroughs





REGISTERED OFFICE: 523 London Road
North Cheam
Sutton
Surrey
SM3 8JR





REGISTERED NUMBER: 03374142 (England and Wales)





ACCOUNTANTS: MW & Co LLP
Chartered Accountants
100 High Road
Byfleet
Surrey
KT14 7QT

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

BALANCE SHEET
31 MAY 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 506,911 573,935

CURRENT ASSETS
Debtors 5 522,621 507,179
Cash at bank and in hand 1,092,467 1,011,197
1,615,088 1,518,376
CREDITORS
Amounts falling due within one year 6 596,392 523,081
NET CURRENT ASSETS 1,018,696 995,295
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,525,607

1,569,230

CREDITORS
Amounts falling due after more than one year 7 (30,674 ) (93,446 )

PROVISIONS FOR LIABILITIES (4,551 ) (47,102 )
NET ASSETS 1,490,382 1,428,682

CAPITAL AND RESERVES
Called up share capital 5 5
Retained earnings 1,490,377 1,428,677
SHAREHOLDERS' FUNDS 1,490,382 1,428,682

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director on 28 February 2019 and were signed by:





J E Burroughs - Director


BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018


1. STATUTORY INFORMATION

Brunswick Cars Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - in accordance with the property
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2017 - 4 ) .

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


4. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 June 2017 12,168 115,889 1,162,271 1,290,328
Additions - 18,635 216,284 234,919
Disposals - - (190,950 ) (190,950 )
At 31 May 2018 12,168 134,524 1,187,605 1,334,297
DEPRECIATION
At 1 June 2017 8,514 60,773 647,106 716,393
Charge for year 608 11,063 147,060 158,731
Eliminated on disposal - - (47,738 ) (47,738 )
At 31 May 2018 9,122 71,836 746,428 827,386
NET BOOK VALUE
At 31 May 2018 3,046 62,688 441,177 506,911
At 31 May 2017 3,654 55,116 515,165 573,935

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 June 2017 198,250
Additions 61,000
Disposals (92,950 )
At 31 May 2018 166,300
DEPRECIATION
At 1 June 2017 49,563
Charge for year 34,994
Eliminated on disposal (23,238 )
At 31 May 2018 61,319
NET BOOK VALUE
At 31 May 2018 104,981
At 31 May 2017 148,687

5. DEBTORS
31.5.18 31.5.17
£    £   
Amounts falling due within one year:
Trade debtors 432,328 439,303
Other debtors 64,103 43,603
Prepayments and accrued income 19,417 17,500
515,848 500,406

BRUNSWICK CARS LIMITED (REGISTERED NUMBER: 03374142)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


5. DEBTORS - continued
31.5.18 31.5.17
£    £   
Amounts falling due after more than one year:
s455 tax recoverable 6,773 6,773

Aggregate amounts 522,621 507,179

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts 45,033 54,734
Trade creditors 17,012 29,848
Tax 293,864 229,404
Social security and other taxes 598 607
VAT 192,140 204,466
Other creditors 64 -
Director's curr acc less 1yr 39,681 22
Accrued expenses 8,000 4,000
596,392 523,081

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts 30,674 93,446

8. SECURED DEBTS

The following secured debts are included within creditors:

31.5.18 31.5.17
£    £   
Hire purchase contracts 75,707 148,180

The hire purchase liabilities are secured against the assets to which they relate.

A fixed and floating charge is held over all of the company's assets by one of the company's bankers in connection with any
monies due or becoming due to the chargee.

9. RELATED PARTY DISCLOSURES

During the year vehicles were provided at a charge of £18,000 (2017 : £16,200) to Beeches-Travel.co.uk Limited a company
controlled by the spouse of the sole director, Mr J Burroughs. In addition, during the year, various costs were met by these
companies on each other's behalf such that at the year end Brunswick Cars Limited was owed £64,103 (2017 : £43,603) by
Beeches-Travel.co.uk Limited. The company occupies premises owned by Mr J Burroughs, the sole director. During the
year rent of £56,000 (2017 : £56,000) was charged in respect of these properties. No amounts were outstanding at the
year-end (2017 : £nil).

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J E Burroughs.