FEATHERBAY LIMITED Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 1 1 1 xbrli:pure xbrli:shares iso4217:GBP 04057640 2017-04-01 2018-03-31 04057640 2018-03-31 04057640 2016-04-01 2017-03-31 04057640 2017-03-31 04057640 core:PlantMachinery 2017-04-01 2018-03-31 04057640 bus:Director1 2017-04-01 2018-03-31 04057640 bus:Director2 2017-04-01 2018-03-31 04057640 core:LandBuildings 2018-03-31 04057640 core:PlantMachinery 2018-03-31 04057640 core:WithinOneYear 2018-03-31 04057640 core:WithinOneYear 2017-03-31 04057640 core:RevaluationReserve 2016-04-01 2017-03-31 04057640 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04057640 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 04057640 core:ShareCapital 2018-03-31 04057640 core:ShareCapital 2017-03-31 04057640 core:RevaluationReserve 2018-03-31 04057640 core:RevaluationReserve 2017-03-31 04057640 core:RetainedEarningsAccumulatedLosses 2018-03-31 04057640 core:RetainedEarningsAccumulatedLosses 2017-03-31 04057640 core:ShareCapital 2016-03-31 04057640 core:RevaluationReserve 2016-03-31 04057640 core:RetainedEarningsAccumulatedLosses 2016-03-31 04057640 core:RestatedAmount 2016-03-31 04057640 core:RestatedAmount 2017-03-31 04057640 core:CostValuation core:Non-currentFinancialInstruments 2018-03-31 04057640 core:Non-currentFinancialInstruments 2018-03-31 04057640 core:Non-currentFinancialInstruments 2017-03-31 04057640 core:LandBuildings 2017-03-31 04057640 bus:SmallEntities 2017-04-01 2018-03-31 04057640 bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 04057640 bus:FullAccounts 2017-04-01 2018-03-31 04057640 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 04057640 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31
COMPANY REGISTRATION NUMBER: 04057640
FEATHERBAY LIMITED
Unaudited Financial Statements
31 March 2018
FEATHERBAY LIMITED
Financial Statements
Year ended 31 March 2018
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
5
Notes to the financial statements
6
FEATHERBAY LIMITED
Directors' Report
Year ended 31 March 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2018 .
Directors
The directors who served the company during the year were as follows:
N ACKERMAN
A ACKERMAN
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 8 February 2019 and signed on behalf of the board by:
A ACKERMAN
Director
Trading address:
Hallswelle House
1 Hallswelle Road
London
NW11 0DH
FEATHERBAY LIMITED
Statement of Comprehensive Income
Year ended 31 March 2018
2018
2017
Note
£
£
Turnover
141,500
141,499
Cost of sales
450
---------
---------
Gross profit
141,050
141,499
Administrative expenses
1,970
( 1,375,506)
---------
------------
Operating profit
139,080
1,517,005
Interest payable and similar expenses
13
---------
------------
Profit before taxation
4
139,080
1,516,992
Tax on profit
7,715
251,555
---------
------------
Profit for the financial year
131,365
1,265,437
---------
------------
Revaluation of tangible assets
1,129,468
Reclassification from revaluation reserve to profit and loss account
( 1,129,468)
----
------------
Other comprehensive income for the year
---------
------------
Total comprehensive income for the year
131,365
1,265,437
---------
------------
All the activities of the company are from continuing operations.
FEATHERBAY LIMITED
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
5
3,000,000
3,000,000
Investments
6
1
1
------------
------------
3,000,001
3,000,001
Current assets
Debtors
7
2,000
Creditors: amounts falling due within one year
8
640,334
619,699
---------
---------
Net current liabilities
638,334
619,699
------------
------------
Total assets less current liabilities
2,361,667
2,380,302
Provisions
Taxation including deferred tax
330,185
330,185
------------
------------
Net assets
2,031,482
2,050,117
------------
------------
Capital and reserves
Called up share capital
284,000
284,000
Revaluation reserve
1,504,184
1,504,184
Profit and loss account
243,298
261,933
------------
------------
Shareholders funds
2,031,482
2,050,117
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
FEATHERBAY LIMITED
Statement of Financial Position (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 8 February 2019 , and are signed on behalf of the board by:
A ACKERMAN
Director
Company registration number: 04057640
FEATHERBAY LIMITED
Statement of Changes in Equity
Year ended 31 March 2018
Called up share capital
Revaluation reserve
Profit and loss account
Total
Note
£
£
£
£
At 1 April 2016
284,000
374,716
325,964
984,680
Profit for the year
1,265,437
1,265,437
Other comprehensive income for the year:
Revaluation of tangible assets
5
1,129,468
1,129,468
Reclassification from revaluation reserve to profit and loss account
( 1,129,468)
( 1,129,468)
---------
------------
------------
------------
Total comprehensive income for the year
1,129,468
135,969
1,265,437
Dividends paid and payable
( 200,000)
( 200,000)
---------
------------
------------
------------
Total investments by and distributions to owners
( 200,000)
( 200,000)
At 31 March 2017
284,000
1,504,184
261,933
2,050,117
Profit for the year
131,365
131,365
---------
------------
------------
------------
Total comprehensive income for the year
131,365
131,365
Dividends paid and payable
( 150,000)
( 150,000)
----
----
---------
---------
Total investments by and distributions to owners
( 150,000)
( 150,000)
---------
------------
---------
------------
At 31 March 2018
284,000
1,504,184
243,298
2,031,482
---------
------------
---------
------------
FEATHERBAY LIMITED
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hallswelle House, 1 Hallswelle Road, Lindon, NW11 0DH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Profit before taxation
Profit before taxation is stated after crediting:
2018
2017
£
£
Fair value adjustments to investment property
( 1,377,398)
----
------------
5. Tangible assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2017 and 31 March 2018
3,000,000
43,283
3,043,283
------------
--------
------------
Depreciation
At 1 April 2017 and 31 March 2018
43,283
43,283
------------
--------
------------
Carrying amount
At 31 March 2018
3,000,000
3,000,000
------------
--------
------------
At 31 March 2017
3,000,000
3,000,000
------------
--------
------------
6. Investments
Other investments other than loans
£
Cost
At 1 April 2017 and 31 March 2018
1
----
Impairment
At 1 April 2017 and 31 March 2018
----
Carrying amount
At 31 March 2018
1
----
At 31 March 2017
1
----
7. Debtors
2018
2017
£
£
Other debtors
2,000
-------
----
8. Creditors: amounts falling due within one year
2018
2017
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
581,024
562,170
Corporation tax
7,710
3,625
Other creditors
51,600
53,904
---------
---------
640,334
619,699
---------
---------
9. Related party transactions
The company was under the control of Mr A.Ackerman throughout the current and previous year.