Classic Fireplaces (N/E) Ltd 31/08/2018 iXBRL


31/08/2018 2018-08-31 false false false false false false false false false false true false false true false false false false false false true false No description of principal activities is disclosed 2017-09-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 06636922 2017-09-01 2018-08-31 06636922 2018-08-31 06636922 2017-08-31 06636922 2016-09-01 2017-08-31 06636922 2017-08-31 06636922 2016-08-31 06636922 core:PlantMachinery 2017-09-01 2018-08-31 06636922 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 06636922 core:MotorVehicles 2017-09-01 2018-08-31 06636922 core:NetGoodwill 2017-09-01 2018-08-31 06636922 bus:RegisteredOffice 2017-09-01 2018-08-31 06636922 bus:LeadAgentIfApplicable 2017-09-01 2018-08-31 06636922 bus:Director1 2017-09-01 2018-08-31 06636922 bus:Director2 2017-09-01 2018-08-31 06636922 core:WithinOneYear 2018-08-31 06636922 core:WithinOneYear 2017-08-31 06636922 core:AfterOneYear 2018-08-31 06636922 core:AfterOneYear 2017-08-31 06636922 core:RetainedEarningsAccumulatedLosses 2017-08-31 06636922 core:RetainedEarningsAccumulatedLosses 2016-08-31 06636922 core:RetainedEarningsAccumulatedLosses 2018-08-31 06636922 core:RetainedEarningsAccumulatedLosses 2017-08-31 06636922 core:ShareCapital 2018-08-31 06636922 core:ShareCapital 2017-08-31 06636922 bus:Director1 2017-08-31 06636922 bus:Director1 2018-08-31 06636922 bus:Director2 2017-08-31 06636922 bus:Director2 2018-08-31 06636922 bus:Director1 2016-08-31 06636922 bus:Director1 2017-08-31 06636922 bus:Director2 2016-08-31 06636922 bus:Director2 2017-08-31 06636922 bus:Director1 2016-09-01 2017-08-31 06636922 bus:Director2 2016-09-01 2017-08-31 06636922 bus:SmallEntities 2017-09-01 2018-08-31 06636922 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 06636922 bus:AbridgedAccounts 2017-09-01 2018-08-31 06636922 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 06636922 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31
Statement of consent to prepare abridged financial statements
All of the members of Classic Fireplaces (N/E) Ltd have consented to the preparation of the abridged statement of financial position for the current year ending 31 August 2018 in accordance with Section 444(2A) of the Companies Act 2006.
Company registration number: 06636922
Classic Fireplaces (N/E) Ltd
Unaudited abridged financial statements
31 August 2018
Classic Fireplaces (N/E) Ltd
Contents
Directors and other information
Directors report
Accountant's report
Statement of income and retained earnings
Abridged statement of financial position
Notes to the financial statements
Classic Fireplaces (N/E) Ltd
Directors and other information
Directors Mr Vic Shields
Mr Greg Bowman
Company number 06636922
Registered office Westfield Avenue
Brunswick Village
Newcastle Upon Tyne
NE13 7EG
Business address Westfield Avenue
Brunswick Village
Newcastle Upon Tyne
NE13 7EG
Accountant Feeney Madden
2 Briar Edge
Forest Hall
Newcastle Upon Tyne
NE12 7JN
Classic Fireplaces (N/E) Ltd
Directors report
Year ended 31 August 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 August 2018.
Directors
The directors who served the company during the year were as follows:
Mr Vic Shields
Mr Greg Bowman
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 31 January 2019 and signed on behalf of the board by:
Mr Vic Shields
Director
Classic Fireplaces (N/E) Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Classic Fireplaces (N/E) Ltd
Year ended 31 August 2018
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 August 2018 which comprise the statement of income and retained earnings, abridged statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Feeney Madden
Accountants
2 Briar Edge
Forest Hall
Newcastle Upon Tyne
NE12 7JN
31 January 2019
Classic Fireplaces (N/E) Ltd
Statement of income and retained earnings
Year ended 31 August 2018
2018 2017
Note £ £
Turnover 295,451 294,315
Cost of sales ( 197,144) ( 189,788)
_______ _______
Gross profit 98,307 104,527
Distribution costs ( 3,137) ( 5,074)
Administrative expenses ( 70,035) ( 78,218)
_______ _______
Operating profit 25,135 21,235
Interest payable and similar expenses ( 737) ( 614)
_______ _______
Profit before taxation 4 24,398 20,621
Tax on profit ( 6,002) -
_______ _______
Profit for the financial year and total comprehensive income 18,396 20,621
_______ _______
Dividends declared and paid or payable during the year ( 14,000) ( 8,000)
Retained earnings at the start of the year 81,934 69,313
_______ _______
Retained earnings at the end of the year 86,330 81,934
_______ _______
All the activities of the company are from continuing operations.
Classic Fireplaces (N/E) Ltd
Abridged statement of financial position
31 August 2018
2018 2017
Note £ £ £ £
Fixed assets
Intangible assets 5 - 4,000
Tangible assets 6 24,707 32,942
_______ _______
24,707 36,942
Current assets
Stocks 90,311 92,884
Debtors 29,265 20,915
Cash at bank and in hand 6,848 4,950
_______ _______
126,424 118,749
Creditors: amounts falling due
within one year ( 63,277) ( 63,999)
_______ _______
Net current assets 63,147 54,750
_______ _______
Total assets less current liabilities 87,854 91,692
Creditors: amounts falling due
after more than one year ( 1,522) ( 9,756)
_______ _______
Net assets 86,332 81,936
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 86,330 81,934
_______ _______
Shareholders funds 86,332 81,936
_______ _______
For the year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 31 January 2019 , and are signed on behalf of the board by:
Mr Vic Shields Mr Greg Bowman
Director Director
Company registration number: 06636922
Classic Fireplaces (N/E) Ltd
Notes to the financial statements
Year ended 31 August 2018
1. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - £4000 pa over 10 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2017: 2 ).
4. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2018 2017
£ £
Amortisation of intangible assets 4,000 4,000
Depreciation of tangible assets 8,236 9,331
_______ _______
5. Intangible assets
£
Cost
At 1 September 2017 and 31 August 2018 40,000
_______ |
Amortisation
At 1 September 2017 36,000
Charge for the year 4,000
_______ |
At 31 August 2018 40,000
_______ |
Carrying amount
At 31 August 2018 -
_______ |
At 31 August 2017 4,000
_______ |
Goodwill additions £40000 being the value attributed on incorporation.
6. Tangible assets
£
Cost
At 1 September 2017 and 31 August 2018 51,984
_______
Depreciation
At 1 September 2017 19,042
Charge for the year 8,235
_______
At 31 August 2018 27,277
_______
Carrying amount
At 31 August 2018 24,707
_______
At 31 August 2017 32,942
_______
7. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2018
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Vic Shields ( 15,050) 2,700 ( 12,350)
Mr Greg Bowman ( 15,050) 2,700 ( 12,350)
_______ _______ _______
( 30,100) 5,400 ( 24,700)
_______ _______ _______
2017
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Vic Shields ( 12,076) ( 2,974) ( 15,050)
Mr Greg Bowman ( 12,076) ( 2,974) ( 15,050)
_______ _______ _______
( 24,152) ( 5,948) ( 30,100)
_______ _______ _______