Dishlink Satellite Shop Ltd Accounts


Dishlink Satellite Shop Ltd FILLETED ACCOUNTS COVER
Dishlink Satellite Shop Ltd
Company No. 03216517
Information for Filing with The Registrar
30 June 2018
Dishlink Satellite Shop Ltd DIRECTORS REPORT REGISTRAR
The Director presents his report and the accounts for the year ended 30 June 2018.
Principal activities
The principal activity of the company during the year under review was retail supply of electrical goods.
Director
The Director who served at any time during the year was as follows:
P.J. Millington
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
P.J. Millington
Director
06 March 2019
Dishlink Satellite Shop Ltd BALANCE SHEET REGISTRAR
at
30 June 2018
Company No.
03216517
Notes
2018
2017
£
£
Fixed assets
Intangible assets
2
55,00055,000
Tangible assets
3
4,0825,057
59,08260,057
Current assets
Stocks
4
16,05015,000
Debtors
5
5,7411,386
Cash at bank and in hand
11,3351,312
33,12617,698
Creditors: Amount falling due within one year
6
(67,827)
(53,448)
Net current liabilities
(34,701)
(35,750)
Total assets less current liabilities
24,38124,307
Net assets
24,38124,307
Capital and reserves
Called up share capital
100100
Profit and loss account
7
24,28124,207
Total equity
24,38124,307
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 30 June 2018 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 06 March 2019
And signed on its behalf by:
P.J. Millington
Director
Dishlink Satellite Shop Ltd NOTES TO THE ACCOUNTS REGISTRAR
for the year ended 30 June 2018
1
Accounting policies
Basis of preparation
The accounts have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Companies Act 2006 . There were no material departures from that standard.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Intangible fixed assets
Intangible fixed assets are carried at cost less accumulated amortisation and impairment losses.
Taxation
Income tax expense represents the tax currently payable.

The tax currently payable is based on taxable profit for the year. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Current tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current tax is also recognised in other comprehensive income or directly in equity respectively.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
25% Reducing balance
Motor vehicles
25% Reducing balance
Furniture, fittings and equipment
25% Reducing balance
Computer Equipment are on a 3 year straight line and are part of Furniture, fittings and equipment.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
2
Intangible fixed assets
Goodwill
Total
£
£
Cost
At 1 July 2017
55,00055,000
At 30 June 2018
55,00055,000
Net book values
At 30 June 2018
55,00055,000
At 30 June 2017
55,00055,000
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Total
£
£
£
£
Cost or revaluation
At 1 July 2017
3,00026,0105,19734,207
Additions
--463463
At 30 June 2018
3,00026,0105,66034,670
Depreciation
At 1 July 2017
3,00021,2164,93429,150
Charge for the year
-1,1982401,438
At 30 June 2018
3,00022,4145,17430,588
Net book values
At 30 June 2018
-3,5964864,082
At 30 June 2017
-4,7942635,057
4
Stocks
2018
2017
£
£
Finished goods
16,05015,000
16,05015,000
5
Debtors
2018
2017
£
£
Trade debtors
3,4881,386
Other debtors
1,875-
Prepayments and accrued income
378-
5,7411,386
6
Creditors:
amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
30,4934,886
Trade creditors
24,69429,132
Corporation tax
4,9404,784
Other taxes and social security
6,62711,551
Loans from directors
1,0713,096
Accruals and deferred income
2
(1)
67,82753,448
7
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
8
Dividends
2018
2017
£
£
Dividends for the period:
Dividends paid in the period
-
-
Dividends accrued at the period end
20,000
25,000
20,00025,000
Dividends by type:
Equity dividends
20,00025,000
20,000
25,000
9
Related party disclosures
Controlling party
Immediate controlling party
Philip Millington
10
Additional information
Its registered number is:
03216517
Its registered office is:
Unit 17
Colebrook Industrial Estate,
Royal Tunbridge Wells,
TN2 3DG
Dishlink Satellite Shop Ltd0321651730 June 201801 July 2017false06 March 2019BTCSoftware AP Solution 2018 5.4.055.4.05true032165172017-07-012018-06-30032165172018-06-30032165172017-06-3003216517core:WithinOneYear2018-06-3003216517core:WithinOneYear2017-06-3003216517core:ShareCapital2018-06-3003216517core:ShareCapital2017-06-3003216517core:RetainedEarningsAccumulatedLosses2018-06-3003216517core:RetainedEarningsAccumulatedLosses2017-06-3003216517core:PlantMachinery2017-07-012018-06-3003216517core:MotorVehicles2017-07-012018-06-3003216517core:FurnitureFittingsToolsEquipment2017-07-012018-06-3003216517core:Goodwill2017-07-01032165172017-07-0103216517core:Goodwill2018-06-3003216517core:Goodwill2017-06-3003216517core:PlantMachinery2017-07-0103216517core:MotorVehicles2017-07-0103216517core:FurnitureFittingsToolsEquipment2017-07-0103216517core:PlantMachinery2018-06-3003216517core:MotorVehicles2018-06-3003216517core:FurnitureFittingsToolsEquipment2018-06-3003216517core:PlantMachinery2017-06-3003216517core:MotorVehicles2017-06-3003216517core:FurnitureFittingsToolsEquipment2017-06-3003216517core:RetainedEarningsAccumulatedLosses2017-07-012018-06-30032165172016-07-012017-06-3003216517bus:AllOrdinaryShares2017-07-012018-06-3003216517bus:RegisteredOffice2017-07-012018-06-3003216517bus:SmallEntities2017-07-012018-06-3003216517bus:FullAccounts2017-07-012018-06-3003216517bus:AuditExempt-NoAccountantsReport2017-07-012018-06-3003216517bus:Director12017-07-012018-06-3003216517bus:PrivateLimitedCompanyLtd2017-07-012018-06-30iso4217:GBP