Mosaic Search & Selection Limited - Period Ending 2018-05-31

Mosaic Search & Selection Limited - Period Ending 2018-05-31


Mosaic Search & Selection Limited 04015659 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is Recruitment consultancy Digita Accounts Production Advanced 6.24.8820.0 Software true 04015659 2017-06-01 2018-05-31 04015659 2018-05-31 04015659 bus:OrdinaryShareClass1 2018-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2018-05-31 04015659 core:ShareCapital 2018-05-31 04015659 core:CurrentFinancialInstruments 2018-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 04015659 core:Non-currentFinancialInstruments 2018-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2018-05-31 04015659 core:FurnitureFittingsToolsEquipment 2018-05-31 04015659 core:MotorVehicles 2018-05-31 04015659 bus:SmallEntities 2017-06-01 2018-05-31 04015659 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 04015659 bus:FullAccounts 2017-06-01 2018-05-31 04015659 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 04015659 bus:RegisteredOffice 2017-06-01 2018-05-31 04015659 bus:CompanySecretary1 2017-06-01 2018-05-31 04015659 bus:Director2 2017-06-01 2018-05-31 04015659 bus:Director3 2017-06-01 2018-05-31 04015659 bus:OrdinaryShareClass1 2017-06-01 2018-05-31 04015659 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2017-06-01 2018-05-31 04015659 core:FurnitureFittings 2017-06-01 2018-05-31 04015659 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 04015659 core:MotorVehicles 2017-06-01 2018-05-31 04015659 core:OfficeEquipment 2017-06-01 2018-05-31 04015659 countries:England 2017-06-01 2018-05-31 04015659 2017-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 04015659 core:FurnitureFittingsToolsEquipment 2017-05-31 04015659 core:MotorVehicles 2017-05-31 04015659 2016-06-01 2017-05-31 04015659 2017-05-31 04015659 bus:OrdinaryShareClass1 2017-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2017-05-31 04015659 core:ShareCapital 2017-05-31 04015659 core:CurrentFinancialInstruments 2017-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 04015659 core:Non-currentFinancialInstruments 2017-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 04015659 core:FurnitureFittingsToolsEquipment 2017-05-31 04015659 core:MotorVehicles 2017-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04015659

Mosaic Search & Selection Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

 

Mosaic Search & Selection Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Mosaic Search & Selection Limited

Company Information

Directors

Mr Timothy James Dare

Mrs Lynne Patricia Dare

Company secretary

Mr Timothy James Dare

Registered office

7 Tebbit Mews, 51 Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

Accountants

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

 

Mosaic Search & Selection Limited

(Registration number: 04015659)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

32,930

43,907

Current assets

 

Stocks

6

-

31,175

Debtors

7

127,897

87,587

Cash at bank and in hand

 

54,946

41,941

 

182,843

160,703

Creditors: Amounts falling due within one year

8

(91,340)

(117,564)

Net current assets

 

91,503

43,139

Total assets less current liabilities

 

124,433

87,046

Creditors: Amounts falling due after more than one year

8

(29,029)

(488)

Net assets

 

95,404

86,558

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

95,304

86,458

Total equity

 

95,404

86,558

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Mosaic Search & Selection Limited

(Registration number: 04015659)
Balance Sheet as at 31 May 2018

Approved and authorised by the Board on 7 March 2019 and signed on its behalf by:
 

.........................................

Mr Timothy James Dare
Director

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7 Tebbit Mews, 51 Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

These financial statements were authorised for issue by the Board on 7 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Office Equipment

20% Reducing Balance

Fixtures and fittings

25% Reducing Balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents and Licences

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2017 - 5).

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 June 2017

25,000

25,000

At 31 May 2018

25,000

25,000

Amortisation

At 1 June 2017

25,000

25,000

At 31 May 2018

25,000

25,000

Carrying amount

At 31 May 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2017

29,456

89,758

119,214

At 31 May 2018

29,456

89,758

119,214

Depreciation

At 1 June 2017

26,105

49,202

75,307

Charge for the year

838

10,139

10,977

At 31 May 2018

26,943

59,341

86,284

Carrying amount

At 31 May 2018

2,513

30,417

32,930

At 31 May 2017

3,351

40,556

43,907

6

Stocks

2018
£

2017
£

Work in progress

-

31,175

7

Debtors

2018
£

2017
£

Trade debtors

127,897

87,587

127,897

87,587

8

Creditors

Creditors: amounts falling due within one year

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

-

70,756

Trade creditors

 

27,985

13,933

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

12,949

-

Taxation and social security

 

34,333

12,008

Other creditors

 

16,073

20,867

 

91,340

117,564

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

29,029

488

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

29,029

-

Other borrowings

-

488

29,029

488

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

-

29,129

Finance lease liabilities

-

41,627

-

70,756

11

Dividends

   

2018

 

2017

   

£

 

£

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,800

16,800