Saige Longlife Decking Ltd - Period Ending 2018-12-31

Saige Longlife Decking Ltd - Period Ending 2018-12-31


Saige Longlife Decking Ltd 07379625 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is to import and distribute plastic decking Digita Accounts Production Advanced 6.24.8820.0 Software true 07379625 2018-01-01 2018-12-31 07379625 2018-12-31 07379625 bus:OrdinaryShareClass1 2018-12-31 07379625 core:RetainedEarningsAccumulatedLosses 2018-12-31 07379625 core:ShareCapital 2018-12-31 07379625 core:CurrentFinancialInstruments 2018-12-31 07379625 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 07379625 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 07379625 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 07379625 core:FurnitureFittingsToolsEquipment 2018-12-31 07379625 core:OtherPropertyPlantEquipment 2018-12-31 07379625 bus:SmallEntities 2018-01-01 2018-12-31 07379625 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 07379625 bus:FullAccounts 2018-01-01 2018-12-31 07379625 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 07379625 bus:RegisteredOffice 2018-01-01 2018-12-31 07379625 bus:Director1 2018-01-01 2018-12-31 07379625 bus:Director2 2018-01-01 2018-12-31 07379625 bus:Director3 2018-01-01 2018-12-31 07379625 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 07379625 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 07379625 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-01 2018-12-31 07379625 core:IntangibleAssetsOtherThanGoodwill 2018-01-01 2018-12-31 07379625 core:FurnitureFittings 2018-01-01 2018-12-31 07379625 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 07379625 core:OfficeEquipment 2018-01-01 2018-12-31 07379625 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 07379625 core:PlantMachinery 2018-01-01 2018-12-31 07379625 countries:England 2018-01-01 2018-12-31 07379625 2017-12-31 07379625 core:FurnitureFittingsToolsEquipment 2017-12-31 07379625 core:OtherPropertyPlantEquipment 2017-12-31 07379625 2017-01-01 2017-12-31 07379625 2017-12-31 07379625 bus:OrdinaryShareClass1 2017-12-31 07379625 core:RetainedEarningsAccumulatedLosses 2017-12-31 07379625 core:ShareCapital 2017-12-31 07379625 core:CurrentFinancialInstruments 2017-12-31 07379625 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07379625 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07379625 core:FurnitureFittingsToolsEquipment 2017-12-31 07379625 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07379625

Saige Longlife Decking Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Mr Satraj Suman ACMA
21 Babors Field
Bilston
Wolverhampton
West Midlands
WV14 9XS

 

Saige Longlife Decking Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Saige Longlife Decking Ltd

Company Information

Directors

Mr Timothy Moore

Mrs Harriet Keohane

Mr Robert Moore

Registered office

Vicarage Barns
Lower Quinton
Stratford-upon-Avon
Warwickshire
CV37 8SH

Accountants

Mr Satraj Suman ACMA
21 Babors Field
Bilston
Wolverhampton
West Midlands
WV14 9XS

 

Saige Longlife Decking Ltd

(Registration number: 07379625)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

5,998

-

Tangible assets

5

7,861

9,559

 

13,859

9,559

Current assets

 

Stocks

6

303,528

151,486

Debtors

7

193,371

180,597

Cash at bank and in hand

 

35,354

9,807

 

532,253

341,890

Creditors: Amounts falling due within one year

8

(195,559)

(160,032)

Net current assets

 

336,694

181,858

Total assets less current liabilities

 

350,553

191,417

Creditors: Amounts falling due after more than one year

8

(195,981)

(203,747)

Net assets/(liabilities)

 

154,572

(12,330)

Capital and reserves

 

Called up share capital

9

1,200

1,200

Profit and loss account

153,372

(13,530)

Total equity

 

154,572

(12,330)

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Saige Longlife Decking Ltd

(Registration number: 07379625)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 16 February 2019 and signed on its behalf by:
 

.........................................

Mr Robert Moore
Director

 

Saige Longlife Decking Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Vicarage Barns
Lower Quinton
Stratford-upon-Avon
Warwickshire
CV37 8SH

These financial statements were authorised for issue by the Board on 16 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Saige Longlife Decking Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Reducing Balance

Fixtures and Fittings

25% Reducing Balance

Equipment

25% Reducing Balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Design and Development Costs

15% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Saige Longlife Decking Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2017 - 5).

4

Intangible assets

Design and development costs £

Total
£

Cost or valuation

Additions acquired separately

7,056

7,056

At 31 December 2018

7,056

7,056

Amortisation

Amortisation charge

1,058

1,058

At 31 December 2018

1,058

1,058

Carrying amount

At 31 December 2018

5,998

5,998

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Saige Longlife Decking Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

13,238

8,553

21,791

Additions

1,062

-

1,062

At 31 December 2018

14,300

8,553

22,853

Depreciation

At 1 January 2018

5,380

6,852

12,232

Charge for the year

2,335

425

2,760

At 31 December 2018

7,715

7,277

14,992

Carrying amount

At 31 December 2018

6,585

1,276

7,861

At 31 December 2017

7,858

1,701

9,559

6

Stocks

2018
£

2017
£

Other inventories

303,528

151,486

7

Debtors

2018
£

2017
£

Trade debtors

102,512

73,811

Prepayments

70,871

5,936

Other debtors

19,988

100,850

193,371

180,597

8

Creditors

Creditors: amounts falling due within one year

 

Saige Longlife Decking Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2018
£

2017
£

Due within one year

Trade creditors

149,251

64,610

Taxation and social security

350

15,422

Accruals and deferred income

-

80,000

Other creditors

45,958

-

195,559

160,032

Creditors: amounts falling due after more than one year

2018
£

2017
£

Due after one year

Other non-current financial liabilities

195,981

203,747

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

1,200

1,200

1,200

1,200

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

92,912

98,302