Rushport (Romsey) Limited - Period Ending 2018-06-30

Rushport (Romsey) Limited - Period Ending 2018-06-30


Rushport (Romsey) Limited 08111262 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is dispensing chemist in specialised stores. Digita Accounts Production Advanced 6.24.8820.0 Software true true 08111262 2017-07-01 2018-06-30 08111262 2018-06-30 08111262 bus:OrdinaryShareClass1 2018-06-30 08111262 bus:OrdinaryShareClass2 2018-06-30 08111262 core:RetainedEarningsAccumulatedLosses 2018-06-30 08111262 core:ShareCapital 2018-06-30 08111262 core:CurrentFinancialInstruments 2018-06-30 08111262 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 08111262 core:OtherResidualIntangibleAssets 2018-06-30 08111262 core:FurnitureFittingsToolsEquipment 2018-06-30 08111262 core:LandBuildings 2018-06-30 08111262 core:MotorVehicles 2018-06-30 08111262 bus:FRS102 2017-07-01 2018-06-30 08111262 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 08111262 bus:FullAccounts 2017-07-01 2018-06-30 08111262 bus:RegisteredOffice 2017-07-01 2018-06-30 08111262 bus:Director1 2017-07-01 2018-06-30 08111262 bus:Director2 2017-07-01 2018-06-30 08111262 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 08111262 bus:OrdinaryShareClass2 2017-07-01 2018-06-30 08111262 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 08111262 bus:Agent1 2017-07-01 2018-06-30 08111262 core:IntangibleAssetsOtherThanGoodwill 2017-07-01 2018-06-30 08111262 core:OtherResidualIntangibleAssets 2017-07-01 2018-06-30 08111262 core:FurnitureFittings 2017-07-01 2018-06-30 08111262 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 08111262 core:LandBuildings 2017-07-01 2018-06-30 08111262 core:MotorVehicles 2017-07-01 2018-06-30 08111262 core:OfficeEquipment 2017-07-01 2018-06-30 08111262 countries:England 2017-07-01 2018-06-30 08111262 2017-06-30 08111262 core:OtherResidualIntangibleAssets 2017-06-30 08111262 core:FurnitureFittingsToolsEquipment 2017-06-30 08111262 core:LandBuildings 2017-06-30 08111262 core:MotorVehicles 2017-06-30 08111262 2016-07-01 2017-06-30 08111262 2017-06-30 08111262 bus:OrdinaryShareClass1 2017-06-30 08111262 bus:OrdinaryShareClass2 2017-06-30 08111262 core:RetainedEarningsAccumulatedLosses 2017-06-30 08111262 core:ShareCapital 2017-06-30 08111262 core:CurrentFinancialInstruments 2017-06-30 08111262 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 08111262 core:OtherResidualIntangibleAssets 2017-06-30 08111262 core:FurnitureFittingsToolsEquipment 2017-06-30 08111262 core:LandBuildings 2017-06-30 08111262 core:MotorVehicles 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08111262

Rushport (Romsey) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

 

Rushport (Romsey) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 8

 

Rushport (Romsey) Limited

Company Information

Directors

Mr Mark Hunter Dobson

Mr Conor Patrick Daly

Registered office




Registered number

10-12 Barnes High Street
London
SW13 9LW


08111262

Accountants

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Rushport (Romsey) Limited
for the Year Ended 30 June 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Rushport (Romsey) Limited for the year ended 30 June 2018 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of The Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance

This report is made solely to you, in accordance with the terms of our engagement. . Our work has been undertaken solely to prepare for your approval the financial information of Rushport (Romsey) Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of The Institute of Chartered Accountants of Scotland as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our work or for this report.

It is your duty to ensure that Rushport (Romsey) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Rushport (Romsey) Limited. You consider that Rushport (Romsey) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Rushport (Romsey) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Brown, Scott & Main
91 West Savile Terrace
Edinburgh
Lothian
EH9 3DP

6 March 2019

 

Rushport (Romsey) Limited

(Registration number: 08111262)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

4,416

5,416

Tangible assets

5

37,754

38,903

 

42,170

44,319

Current assets

 

Stocks

6

38,255

35,096

Debtors

7

137,852

112,850

Cash at bank and in hand

 

317,730

404,413

 

493,837

552,359

Creditors: Amounts falling due within one year

8

(197,181)

(223,370)

Net current assets

 

296,656

328,989

Total assets less current liabilities

 

338,826

373,308

Provisions for liabilities

(3,395)

(2,956)

Net assets

 

335,431

370,352

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

335,331

370,252

Total equity

 

335,431

370,352

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved and authorised by the Board on 5 March 2019 and signed on its behalf by:
 

.........................................

Mr Conor Patrick Daly
Director

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England registered number 08111262.

The address of its registered office is:
10-12 Barnes High Street
London
SW13 9LW
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The presentation currency is sterling.

Going concern

The financial statements have been prepared on the going concern basis. The directors consider this appropriate as the company is supported by the increasing value of its licence and it continues to meet its day to day commitments from working capital and existing financial arrangements as they fall due. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Revenue recognition

Turnover represents the fair value of the consideration received or receivable for the sale of pharmaceutical products, excluding value added tax and net of discounts allowed, recognised when goods are despatched or provided to customers.

Tax

The tax expense for the period comprises current tax and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost less residual value of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

5% per annum straight line

Plant and equipment

10% per annum straight line

Office equipment

20% per annum straight line

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Fixtures and fittings

10% per annum straight line

Motor vehicles

25% per annum straight line

Intangible assets

The company's intangible assets comprise a licence fee paid to obtain permission to operate the company's pharmacy.

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

Asset class

Amortisation method and rate

Pharmacy licence

10% per annum straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items, and comprise pharmaceutical products for resale.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

3

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2018
 £

2017
 £

Wages and salaries

124,813

106,156

Social security costs

6,431

6,249

Pension costs, defined contribution scheme

819

88

Other employee expense

1,197

3,870

133,260

116,363

The average number of persons employed by the company (including directors) during the year, was 9 (2017 - 8).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 July 2017

10,000

10,000

At 30 June 2018

10,000

10,000

Amortisation

At 1 July 2017

4,584

4,584

Amortisation charge

1,000

1,000

At 30 June 2018

5,584

5,584

Carrying amount

At 30 June 2018

4,416

4,416

At 30 June 2017

5,416

5,416

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2017

8,143

61,376

4,798

74,317

Additions

-

6,152

-

6,152

At 30 June 2018

8,143

67,528

4,798

80,469

Depreciation

At 1 July 2017

1,717

28,899

4,798

35,414

Charge for the year

409

6,892

-

7,301

At 30 June 2018

2,126

35,791

4,798

42,715

Carrying amount

At 30 June 2018

6,017

31,737

-

37,754

At 30 June 2017

6,426

32,477

-

38,903

6

Stocks

2018
 £

2017
 £

Merchandise

38,255

35,096

 

Rushport (Romsey) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

7

Debtors

2018
 £

2017
 £

Trade debtors

110,357

92,555

Other debtors

23,493

17,255

Prepayments

4,002

3,040

Total current trade and other debtors

137,852

112,850

8

Creditors

Note

2018
 £

2017
 £

Due within one year

 

Trade creditors

 

190,976

172,934

Amounts due to related parties

552

227

Social security and other taxes

 

1,962

45,406

Accrued expenses

 

3,691

4,803

 

197,181

223,370

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

A Ordinary shares of £1 each

60

60

60

60

Ordinary B shares of £1 each

40

40

40

40

 

100

100

100

100

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £Nil (2017 - £125.00) per ordinary share

 

-

 

12,500