Protool Plastic Components Limited - Accounts to registrar (filleted) - small 18.2

Protool Plastic Components Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 02107371 Board of Directors 1.11.17 31.10.18 31.10.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure021073712017-10-31021073712018-10-31021073712017-11-012018-10-31021073712016-10-31021073712016-11-012017-10-31021073712017-10-3102107371ns15:EnglandWales2017-11-012018-10-3102107371ns14:PoundSterling2017-11-012018-10-3102107371ns10:Director12017-11-012018-10-3102107371ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3102107371ns10:SmallEntities2017-11-012018-10-3102107371ns10:AuditExempt-NoAccountantsReport2017-11-012018-10-3102107371ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3102107371ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3102107371ns10:FullAccounts2017-11-012018-10-3102107371ns10:OrdinaryShareClass12017-11-012018-10-3102107371ns10:Director22017-11-012018-10-3102107371ns10:Director32017-11-012018-10-3102107371ns10:Director42017-11-012018-10-3102107371ns10:CompanySecretary12017-11-012018-10-3102107371ns10:RegisteredOffice2017-11-012018-10-3102107371ns5:CurrentFinancialInstruments2018-10-3102107371ns5:CurrentFinancialInstruments2017-10-3102107371ns5:Non-currentFinancialInstruments2018-10-3102107371ns5:Non-currentFinancialInstruments2017-10-3102107371ns5:ShareCapital2018-10-3102107371ns5:ShareCapital2017-10-3102107371ns5:RetainedEarningsAccumulatedLosses2018-10-3102107371ns5:RetainedEarningsAccumulatedLosses2017-10-3102107371ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-11-012018-10-3102107371ns5:PlantMachinery2017-11-012018-10-3102107371ns5:LandBuildings2017-10-3102107371ns5:PlantMachinery2017-10-3102107371ns5:LandBuildings2017-11-012018-10-3102107371ns5:LandBuildings2018-10-3102107371ns5:PlantMachinery2018-10-3102107371ns5:LandBuildings2017-10-3102107371ns5:PlantMachinery2017-10-3102107371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3102107371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3102107371ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-10-3102107371ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-10-3102107371ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-10-3102107371ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-10-3102107371ns5:HirePurchaseContracts2018-10-3102107371ns5:HirePurchaseContracts2017-10-3102107371ns5:WithinOneYear2018-10-3102107371ns5:WithinOneYear2017-10-3102107371ns5:BetweenOneFiveYears2018-10-3102107371ns5:BetweenOneFiveYears2017-10-3102107371ns5:AllPeriods2018-10-3102107371ns5:AllPeriods2017-10-3102107371ns10:OrdinaryShareClass12018-10-3102107371ns5:RetainedEarningsAccumulatedLosses2017-10-3102107371ns5:RetainedEarningsAccumulatedLosses2017-11-012018-10-31


REGISTERED NUMBER: 02107371 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2018

for

Protool Plastic Components Limited

Protool Plastic Components Limited (Registered number: 02107371)






Contents of the Financial Statements
for the Year Ended 31 October 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Protool Plastic Components Limited

Company Information
for the Year Ended 31 October 2018







DIRECTORS: Mr. M A Hadfield
Mr. S W Hall
Mr I Hunter
Mr G A Wilkins





SECRETARY: Mrs S Woodcock





REGISTERED OFFICE: 28 Standard Way
Fareham Ind Park
Fareham
Hampshire
PO16 8XG





REGISTERED NUMBER: 02107371 (England and Wales)





ACCOUNTANTS: Crowther Chartered Accountants
Abacus House
Pennine Business Park
Longbow Close
Huddersfield
West Yorkshire
HD2 1GQ

Protool Plastic Components Limited (Registered number: 02107371)

Balance Sheet
31 October 2018

31.10.18 31.10.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 308,119 233,923

CURRENT ASSETS
Stocks 5 86,654 60,493
Debtors 6 823,966 978,694
Cash at bank and in hand 487,733 528,797
1,398,353 1,567,984
CREDITORS
Amounts falling due within one year 7 552,789 848,699
NET CURRENT ASSETS 845,564 719,285
TOTAL ASSETS LESS CURRENT LIABILITIES 1,153,683 953,208

CREDITORS
Amounts falling due after more than one
year

8

(187,629

)

(140,652

)

PROVISIONS FOR LIABILITIES (57,232 ) (42,847 )
NET ASSETS 908,822 769,709

CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Retained earnings 11 898,822 759,709
SHAREHOLDERS' FUNDS 908,822 769,709

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements
of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the company.

Protool Plastic Components Limited (Registered number: 02107371)

Balance Sheet - continued
31 October 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 February 2019 and were signed on its
behalf by:





Mr. M A Hadfield - Director


Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements
for the Year Ended 31 October 2018

1. STATUTORY INFORMATION

Protool Plastic Components Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 10% on cost
Plant and machinery - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted
or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates
and laws that have been enacted or substantively enacted by the year end and that are expected to apply to
the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of
the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2017 - 25 ) .

4. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
£    £    £   
COST
At 1 November 2017 20,154 1,362,344 1,382,498
Additions - 159,161 159,161
At 31 October 2018 20,154 1,521,505 1,541,659
DEPRECIATION
At 1 November 2017 20,154 1,128,421 1,148,575
Charge for year - 84,965 84,965
At 31 October 2018 20,154 1,213,386 1,233,540
NET BOOK VALUE
At 31 October 2018 - 308,119 308,119
At 31 October 2017 - 233,923 233,923

Included within plant and machinery are assets held under hire purchase. The NBV of these assets are
£273,212 (2017 - £203,649) and depreciation charged to the P&L of £75,175 (2017 - £68,203).

5. STOCKS
31.10.18 31.10.17
£    £   
Stocks 86,654 60,493

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade debtors 681,362 851,880
Amounts owed by associates 92,784 91,811
Prepayments 49,820 35,003
823,966 978,694

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Hire purchase contracts (see note 9) 72,212 67,082
Trade creditors 358,464 636,986
Tax 37,220 30,352
Social security and other taxes 17,590 17,923
VAT 46,921 39,231
Other creditors 204 -
Accrued expenses 20,178 57,125
552,789 848,699

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.18 31.10.17
£    £   
Hire purchase contracts (see note 9) 187,629 140,652

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.10.18 31.10.17
£    £   
Net obligations repayable:
Within one year 72,212 67,082
Between one and five years 187,629 140,652
259,841 207,734

Non-cancellable
operating leases
31.10.18 31.10.17
£    £   
Within one year 59,845 59,845
Between one and five years 5,173 65,018
65,018 124,863

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.18 31.10.17
value: £    £   
10,000 Ordinary £1 10,000 10,000

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

11. RESERVES
Retained
earnings
£   

At 1 November 2017 759,709
Profit for the year 412,445
Dividends (273,332 )
At 31 October 2018 898,822