Lexington Estates Ltd - Period Ending 2018-06-30

Lexington Estates Ltd - Period Ending 2018-06-30


Lexington Estates Ltd 01014516 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is the purchase and development of land and buildings for trading and resale. Digita Accounts Production Advanced 6.21.8540.0 Software true false 01014516 2017-07-01 2018-06-30 01014516 2018-06-30 01014516 core:RetainedEarningsAccumulatedLosses 2018-06-30 01014516 core:ShareCapital 2018-06-30 01014516 core:CurrentFinancialInstruments 2018-06-30 01014516 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 01014516 core:Non-currentFinancialInstruments 2018-06-30 01014516 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 01014516 core:FurnitureFittingsToolsEquipment 2018-06-30 01014516 core:LandBuildings 2018-06-30 01014516 bus:SmallEntities 2017-07-01 2018-06-30 01014516 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 01014516 bus:FullAccounts 2017-07-01 2018-06-30 01014516 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 01014516 bus:RegisteredOffice 2017-07-01 2018-06-30 01014516 bus:Director1 2017-07-01 2018-06-30 01014516 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 01014516 bus:OrdinaryShareClass2 2017-07-01 2018-06-30 01014516 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 01014516 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 01014516 core:LandBuildings 2017-07-01 2018-06-30 01014516 core:PlantMachinery 2017-07-01 2018-06-30 01014516 countries:AllCountries 2017-07-01 2018-06-30 01014516 2017-06-30 01014516 core:FurnitureFittingsToolsEquipment 2017-06-30 01014516 core:LandBuildings 2017-06-30 01014516 2016-07-01 2017-06-30 01014516 2017-06-30 01014516 core:RetainedEarningsAccumulatedLosses 2017-06-30 01014516 core:ShareCapital 2017-06-30 01014516 core:CurrentFinancialInstruments 2017-06-30 01014516 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 01014516 core:Non-currentFinancialInstruments 2017-06-30 01014516 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 01014516 core:CostValuation 2017-06-30 01014516 core:FurnitureFittingsToolsEquipment 2017-06-30 01014516 core:LandBuildings 2017-06-30 01014516 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 01014516 bus:OrdinaryShareClass2 2016-07-01 2017-06-30 iso4217:GBP xbrli:pure

Registration number: 01014516

Lexington Estates Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

Pages for Filing with Registrar

 

Lexington Estates Ltd

(Registration number: 01014516)
Balance Sheet as at 30 June 2018

Note

June
2018
£

June
2017
£

Fixed assets

 

Tangible assets

4

170,892

174,607

Investments

2

2

 

170,894

174,609

Current assets

 

Properties held for resale

6

14,894,169

15,745,353

Debtors

7

388,886

219,154

Cash at bank and in hand

 

2,985,902

321,609

 

18,268,957

16,286,116

Creditors: Amounts falling due within one year

8

(681,204)

(1,022,456)

Net current assets

 

17,587,753

15,263,660

Total assets less current liabilities

 

17,758,647

15,438,269

Creditors: Amounts falling due after more than one year

8

(421,168)

(544,979)

Net assets

 

17,337,479

14,893,290

Capital and reserves

 

Called up share capital

400

400

Profit and loss account

17,337,079

14,892,890

Total equity

 

17,337,479

14,893,290

 

Lexington Estates Ltd

(Registration number: 01014516)
Balance Sheet as at 30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 January 2019 and signed on its behalf by:
 

.........................................

JS Jackson

Director

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
44 Fulham High Street
London
SW6 3LQ
United Kingdom

Principal activity

The principal activity of the company is the purchase and development of land and buildings for trading and resale.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Directors' opinion there are no significant judgements or key sources of estimation uncertainty.

Turnover recognition

Turnover represents income from the sale of properties and rents receivable on development properties. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long term leasehold property

Cost over shorter of period of lease or 50 years

Plant and machinery

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Properties held for resale

Properties held for resale are valued at the lower of cost and net realisable value. Net realisable value is deemed to be estimated sales proceeds less attributable costs.

The cost of properties held for resale comprises direct purchase costs and, where applicable, direct labour costs and those overheads that have been incurred in bringing the properties held for resale to their present condition. At each reporting date, properties held for resale are assessed for impairment. If properties held for resale are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2017 - 7).

4

Tangible assets

Long term leasehold property
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 July 2017

185,754

1,321

187,075

At 30 June 2018

185,754

1,321

187,075

Depreciation

At 1 July 2017

11,148

1,320

12,468

Charge for the year

3,715

-

3,715

At 30 June 2018

14,863

1,320

16,183

Carrying amount

At 30 June 2018

170,891

1

170,892

At 30 June 2017

174,606

1

174,607

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

5

Investments

2018
£

2017
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 July 2017

2

Provision

Carrying amount

At 30 June 2018

2

At 30 June 2017

2

6

Properties held for resale

2018
£

2017
£

Properties held for resale

14,894,169

15,745,353

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

176,148

26,104

Amounts owed by related parties

11

185,052

161,489

Other debtors

 

27,686

31,561

Total current trade and other debtors

 

388,886

219,154

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

122,665

123,362

Trade creditors

 

13,966

15,258

Director's loan account

11

54,375

96,147

Taxation and social security

 

12,589

11,439

Other creditors

 

477,609

776,250

 

681,204

1,022,456

Due after one year

 

Bank borrowings

9

421,168

544,979

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

421,168

544,979

2018
£

2017
£

Current loans and borrowings

Bank borrowings

91,594

601,182

Bank overdrafts

31,071

(477,820)

122,665

123,362

Bank loans are secured on various properties owned by the company.

 

Lexington Estates Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

10

Dividends

Interim dividends paid

 

2018
£

2017
£

Interim dividend of £500 (2017 - £1,250) per each ordinary share

150,000

375,000

Interim dividend of £500 (2017 - £1,250) per each ordinary A share

50,000

125,000

 

200,000

500,000

11

Related party transactions

J S Jackson
(Director)

Lexington Estates Limited has a loan from J S Jackson. Interest is not charged on the loan. During the year, net reimbursements and expenses amounted to (£41,771) (2017: £55,643). At the balance sheet date the amount owed to J S Jackson was £54,375 (2017: £96,146).