Paul Dixon Limited - Period Ending 2018-06-30

Paul Dixon Limited - Period Ending 2018-06-30


Paul Dixon Limited 04447644 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is building contractors Digita Accounts Production Advanced 6.21.8540.0 Software true 04447644 2017-07-01 2018-06-30 04447644 2018-06-30 04447644 bus:OrdinaryShareClass1 2018-06-30 04447644 core:RetainedEarningsAccumulatedLosses 2018-06-30 04447644 core:ShareCapital 2018-06-30 04447644 core:CurrentFinancialInstruments 2018-06-30 04447644 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04447644 core:Goodwill 2018-06-30 04447644 core:FurnitureFittingsToolsEquipment 2018-06-30 04447644 core:MotorVehicles 2018-06-30 04447644 bus:SmallEntities 2017-07-01 2018-06-30 04447644 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 04447644 bus:FullAccounts 2017-07-01 2018-06-30 04447644 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 04447644 bus:RegisteredOffice 2017-07-01 2018-06-30 04447644 bus:Director1 2017-07-01 2018-06-30 04447644 bus:Director2 2017-07-01 2018-06-30 04447644 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 04447644 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04447644 bus:Agent1 2017-07-01 2018-06-30 04447644 core:Goodwill 2017-07-01 2018-06-30 04447644 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 04447644 core:MotorVehicles 2017-07-01 2018-06-30 04447644 core:OfficeEquipment 2017-07-01 2018-06-30 04447644 core:PlantMachinery 2017-07-01 2018-06-30 04447644 countries:England 2017-07-01 2018-06-30 04447644 2017-06-30 04447644 core:Goodwill 2017-06-30 04447644 core:FurnitureFittingsToolsEquipment 2017-06-30 04447644 core:MotorVehicles 2017-06-30 04447644 2016-07-01 2017-06-30 04447644 2017-06-30 04447644 bus:OrdinaryShareClass1 2017-06-30 04447644 core:RetainedEarningsAccumulatedLosses 2017-06-30 04447644 core:ShareCapital 2017-06-30 04447644 core:CurrentFinancialInstruments 2017-06-30 04447644 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04447644 core:FurnitureFittingsToolsEquipment 2017-06-30 04447644 core:MotorVehicles 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04447644

Paul Dixon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

Gibbons
Chartered Accountants
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Dixon Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Paul Dixon Limited

Company Information

Directors

Mrs A Dixon

Mr P A Dixon

Registered office

2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

Bankers

Barclays Bank PLC
Market Square
Keswick
Cumbria
CA12 5BE

Accountants

Gibbons
Chartered Accountants
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Dixon Limited

(Registration number: 04447644)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

76,123

82,992

Current assets

 

Stocks

6

500

500

Debtors

7

125,546

275,055

Cash at bank and in hand

 

89,152

118,780

 

215,198

394,335

Creditors: Amounts falling due within one year

8

(103,495)

(85,883)

Net current assets

 

111,703

308,452

Total assets less current liabilities

 

187,826

391,444

Provisions for liabilities

(14,246)

(15,503)

Net assets

 

173,580

375,941

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

173,480

375,841

Total equity

 

173,580

375,941

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Paul Dixon Limited

(Registration number: 04447644)
Balance Sheet as at 30 June 2018

Approved and authorised by the Board on 1 March 2019 and signed on its behalf by:
 

.........................................

Mr P A Dixon

Director

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ
United Kingdom

The principal place of business is:
Brackenrigg
Esthwaite
Hawkshead
Near Ambleside
Cumbria
LA22 0QF
England

These financial statements were authorised for issue by the Board on 1 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line basis

Motor vehicles

25% straight line basis

Office equipment

33.3% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2017 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2017

15,000

15,000

At 30 June 2018

15,000

15,000

Amortisation

At 1 July 2017

15,000

15,000

At 30 June 2018

15,000

15,000

Carrying amount

At 30 June 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2017

66,164

98,326

164,490

Additions

19,132

2,112

21,244

At 30 June 2018

85,296

100,438

185,734

Depreciation

At 1 July 2017

33,378

48,120

81,498

Charge for the year

9,700

18,413

28,113

At 30 June 2018

43,078

66,533

109,611

Carrying amount

At 30 June 2018

42,218

33,905

76,123

At 30 June 2017

32,786

50,206

82,992

6

Stocks

2018
£

2017
£

Other inventories

500

500

7

Debtors

2018
£

2017
£

Trade debtors

120,742

69,429

Other debtors

4,804

205,626

Total current trade and other debtors

125,546

275,055

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

47,729

20,395

Taxation and social security

 

22,109

29,459

Other creditors

 

13,084

7,960

Corporation tax control

 

20,573

28,069

 

103,495

85,883

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100