ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-07-01 07656513 2017-07-01 2018-06-30 07656513 2016-07-01 2017-06-30 07656513 2018-06-30 07656513 2017-06-30 07656513 c:Director1 2017-07-01 2018-06-30 07656513 d:FurnitureFittings 2017-07-01 2018-06-30 07656513 d:ComputerEquipment 2017-07-01 2018-06-30 07656513 d:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 07656513 d:OtherPropertyPlantEquipment 2018-06-30 07656513 d:OtherPropertyPlantEquipment 2017-06-30 07656513 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 07656513 d:CurrentFinancialInstruments 2018-06-30 07656513 d:CurrentFinancialInstruments 2017-06-30 07656513 d:Non-currentFinancialInstruments 2018-06-30 07656513 d:Non-currentFinancialInstruments 2017-06-30 07656513 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 07656513 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 07656513 d:ShareCapital 2018-06-30 07656513 d:ShareCapital 2017-06-30 07656513 d:SharePremium 2018-06-30 07656513 d:SharePremium 2017-06-30 07656513 d:RetainedEarningsAccumulatedLosses 2018-06-30 07656513 d:RetainedEarningsAccumulatedLosses 2017-06-30 07656513 c:FRS102 2017-07-01 2018-06-30 07656513 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 07656513 c:FullAccounts 2017-07-01 2018-06-30 07656513 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 07656513 d:WithinOneYear 2018-06-30 07656513 d:WithinOneYear 2017-06-30 07656513 d:BetweenOneFiveYears 2018-06-30 07656513 d:BetweenOneFiveYears 2017-06-30 iso4217:GBP xbrli:pure

Registered number: 07656513









MICHAEL GRANDAGE COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
MICHAEL GRANDAGE COMPANY LIMITED
REGISTERED NUMBER: 07656513

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,455
4,630

Investments
 6 
3
3

  
5,458
4,633

Current assets
  

Investment in productions
 7 
86,556
95,451

Debtors: amounts falling due within one year
 8 
81,189
42,222

Cash at bank and in hand
  
779,650
554,460

  
947,395
692,133

Creditors: amounts falling due within one year
 9 
(136,791)
(86,028)

Net current assets
  
 
 
810,604
 
 
606,105

Total assets less current liabilities
  
816,062
610,738

  

Net assets
  
816,062
610,738


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
249,997
249,997

Profit and loss account
  
565,965
360,641

  
816,062
610,738


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.


 
Page 1

 
MICHAEL GRANDAGE COMPANY LIMITED
REGISTERED NUMBER: 07656513
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 February 2019.


M Grandage
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Michael Grandage Company Limited is a private company limited by shares and incorporated in England. The address of the registered office is Fourth Floor, Wyndham's Theatre, Charing Cross Road, London, WC2H 0DA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover comprises revenue recognised by the company in respect of general management fees, profit shares, royalties, merchandise, producer fees and agent commissions exclusive of Value Added Tax.

 
2.4

Pensions

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable. 

 
2.5

Taxation

Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% reducing balance
Computer equipment
-
25% reducing balance

 
2.7

Valuation of investments

 Investments held as fixed assets are shown at cost less provision for impairment.

 
2.8

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.9

Investments in productions

Investments in productions are carried forward at the lower of cost and estimated net realisable value.

 
2.10

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from other third parties.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.


4.


Employees

The average monthly number of employees, including directors, during the year was 7 (2017 - 7).


5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 July 2017
14,555


Additions
2,644



At 30 June 2018

17,199



Depreciation


At 1 July 2017
9,925


Charge for the year on owned assets
1,819



At 30 June 2018

11,744



Net book value



At 30 June 2018
5,455



At 30 June 2017
4,630

Page 5

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 July 2017
2
1
3



At 30 June 2018

2
1
3






Net book value



At 30 June 2018
2
1
3



At 30 June 2017
2
1
3


7.


Investments in productions

2018
2017
£
£

Work in progress
86,556
95,451



8.


Debtors

2018
2017
£
£


Trade debtors
54,578
29,500

Other debtors
13,190
1,000

Prepayments and accrued income
13,421
11,722

81,189
42,222


Page 6

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
8,994
28,336

Corporation tax
95,120
19,618

Other taxation and social security
28,513
728

Other creditors
664
33,846

Accruals and deferred income
3,500
3,500

136,791
86,028



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,040 (2017: £468).


11.


Commitments under operating leases

At 30 June 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
27,000
27,000

Later than 1 year and not later than 5 years
92,000
119,000

119,000
146,000


12.


Related party transactions

At the reporting date the company owed M Grandage, a director, £nil (2017: £33,846) which is included in other creditors. The balance is not subject to interest and is repayable on demand. 
There are no further transactions with related parties that are material and have not been conducted under normal market conditions.

 
Page 7