Opalbond Limited - Period Ending 2018-10-31

Opalbond Limited - Period Ending 2018-10-31


Opalbond Limited 03765347 false 2017-11-01 2018-10-31 2018-10-31 The principal activity of the company is importers and distributors of ingredients and finished products to the pharmaceutical, human nutrition and personal care industries. Digita Accounts Production Advanced 6.24.8820.0 Software false true true true 03765347 2017-11-01 2018-10-31 03765347 2018-10-31 03765347 bus:OrdinaryShareClass1 2018-10-31 03765347 core:RetainedEarningsAccumulatedLosses 2018-10-31 03765347 core:ShareCapital 2018-10-31 03765347 core:CurrentFinancialInstruments 2018-10-31 03765347 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 03765347 core:FurnitureFittingsToolsEquipment 2018-10-31 03765347 core:AllSubsidiaries 2018-10-31 03765347 bus:SmallEntities 2017-11-01 2018-10-31 03765347 bus:AuditExemptWithAccountantsReport 2017-11-01 2018-10-31 03765347 bus:FullAccounts 2017-11-01 2018-10-31 03765347 bus:SmallCompaniesRegimeForAccounts 2017-11-01 2018-10-31 03765347 bus:RegisteredOffice 2017-11-01 2018-10-31 03765347 bus:CompanySecretaryDirector2 2017-11-01 2018-10-31 03765347 bus:Director1 2017-11-01 2018-10-31 03765347 bus:OrdinaryShareClass1 2017-11-01 2018-10-31 03765347 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 03765347 core:FurnitureFittingsToolsEquipment 2017-11-01 2018-10-31 03765347 core:OfficeEquipment 2017-11-01 2018-10-31 03765347 core:AllSubsidiaries 2017-11-01 2018-10-31 03765347 core:AllSubsidiaries core:SaleOrPurchaseGoods 2017-11-01 2018-10-31 03765347 core:Subsidiary1 2017-11-01 2018-10-31 03765347 core:Subsidiary1 countries:AllCountries 2017-11-01 2018-10-31 03765347 core:Subsidiary2 2017-11-01 2018-10-31 03765347 core:Subsidiary2 countries:AllCountries 2017-11-01 2018-10-31 03765347 1 2017-11-01 2018-10-31 03765347 countries:AllCountries 2017-11-01 2018-10-31 03765347 2017-10-31 03765347 core:CostValuation 2017-10-31 03765347 core:FurnitureFittingsToolsEquipment 2017-10-31 03765347 core:AllSubsidiaries 2017-10-31 03765347 2016-11-01 2017-10-31 03765347 2017-10-31 03765347 bus:OrdinaryShareClass1 2017-10-31 03765347 core:RetainedEarningsAccumulatedLosses 2017-10-31 03765347 core:ShareCapital 2017-10-31 03765347 core:CurrentFinancialInstruments 2017-10-31 03765347 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 03765347 core:FurnitureFittingsToolsEquipment 2017-10-31 03765347 core:AllSubsidiaries 2017-10-31 03765347 core:AllSubsidiaries core:SaleOrPurchaseGoods 2016-11-01 2017-10-31 03765347 core:Subsidiary1 2016-11-01 2017-10-31 03765347 core:Subsidiary2 2016-11-01 2017-10-31 03765347 core:AllSubsidiaries 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03765347

Opalbond Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2018

 

Opalbond Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Opalbond Limited

Company Information

Directors

A D McNish

D L McNish

Company secretary

D L McNish

Registered office

10c Aspen House
Vantage Park
Washingley Road
Huntingdon
Cambridgeshire
PE29 6SR

 

Opalbond Limited

(Registration number: 03765347)
Balance Sheet as at 31 October 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

15,469

15,482

Investments

5

200

200

 

15,669

15,682

Current assets

 

Stocks

6

182,899

194,641

Debtors

7

2,477,515

1,417,409

Cash at bank and in hand

 

1,709,989

1,485,634

 

4,370,403

3,097,684

Creditors: Amounts falling due within one year

8

(1,732,095)

(1,238,545)

Net current assets

 

2,638,308

1,859,139

Total assets less current liabilities

 

2,653,977

1,874,821

Provisions for liabilities

(2,782)

(1,235)

Net assets

 

2,651,195

1,873,586

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

2,650,195

1,872,586

Total equity

 

2,651,195

1,873,586

For the financial year ending 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Opalbond Limited

(Registration number: 03765347)
Balance Sheet as at 31 October 2018

Approved and authorised by the Board on 26 February 2019 and signed on its behalf by:
 

.........................................

A D McNish
Director

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10c Aspen House
Vantage Park
Washingley Road
Huntingdon
Cambridgeshire
PE29 6SR

These financial statements were authorised for issue by the Board on 26 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% on cost

Office equipment

15% to 25% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 6).

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2017

63,923

63,923

Additions

3,960

3,960

At 31 October 2018

67,883

67,883

Depreciation

At 1 November 2017

48,441

48,441

Charge for the year

3,973

3,973

At 31 October 2018

52,414

52,414

Carrying amount

At 31 October 2018

15,469

15,469

At 31 October 2017

15,482

15,482

5

Investments

2018
£

2017
£

Investments in subsidiaries

200

200

Subsidiaries

£

Cost or valuation

At 1 November 2017

200

Provision

Carrying amount

At 31 October 2018

200

At 31 October 2017

200

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Opalbond Nutrition Limited

10c Aspen House, Washingley Road, Huntingdon PE29 6SR

Ordinary

100%

100%

 

England and Wales

     

York Row 2 Limited

The Grange, Common Lane. Hemingford Abbots, Huntingdon PE28 9AW

Ordinary

100%

100%

 

England and Wales

     

The principal activity of Opalbond Nutrition Limited is distribution.

The principal activity of York Row 2 Limited is none, as the company was dormant.

6

Stocks

2018
£

2017
£

Other inventories

182,899

194,641

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

2,355,780

1,411,034

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

97,895

-

Prepayments

 

23,840

6,375

 

2,477,515

1,417,409

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

1,019,040

628,161

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

100

200

Taxation and social security

 

633,001

606,534

Accruals and deferred income

 

77,761

3,635

Other creditors

 

2,193

15

 

1,732,095

1,238,545

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

         

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £398.8705 (2017 - £273.0455) per ordinary share

 

398,870

 

273,045

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,650

16,440

Contributions paid to money purchase schemes

20,000

280,000

36,650

296,440

 

Opalbond Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Summary of transactions with subsidiaries

Subsidiary companies.
 The company sells products to a subsidiary.
 

Income and receivables from related parties

2018

Subsidiary
£

Sale of goods

9,296,295

Amounts receivable from related party

2,355,780

2017

Subsidiary
£

Sale of goods

6,748,273

Amounts receivable from related party

1,398,117

Loans to related parties

2018

Subsidiary
£

Advanced

97,895

Loans from related parties

2018

Subsidiary
£

At start of period

200

Repaid

(100)

At end of period

100

2017

Subsidiary
£

At start of period

200

12

Parent and ultimate parent undertaking

The ultimate controlling party is A D McNish.