Village Heating Limited - Accounts to registrar (filleted) - small 18.2

Village Heating Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03748060 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037480602017-05-31037480602018-05-31037480602017-06-012018-05-31037480602016-05-31037480602016-06-012017-05-31037480602017-05-3103748060ns15:EnglandWales2017-06-012018-05-3103748060ns14:PoundSterling2017-06-012018-05-3103748060ns10:Director12017-06-012018-05-3103748060ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3103748060ns10:SmallEntities2017-06-012018-05-3103748060ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3103748060ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3103748060ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3103748060ns10:FullAccounts2017-06-012018-05-3103748060ns10:Director22017-06-012018-05-3103748060ns10:RegisteredOffice2017-06-012018-05-3103748060ns5:CurrentFinancialInstruments2018-05-3103748060ns5:CurrentFinancialInstruments2017-05-3103748060ns5:Non-currentFinancialInstruments2018-05-3103748060ns5:Non-currentFinancialInstruments2017-05-3103748060ns5:ShareCapital2018-05-3103748060ns5:ShareCapital2017-05-3103748060ns5:CapitalRedemptionReserve2018-05-3103748060ns5:CapitalRedemptionReserve2017-05-3103748060ns5:RetainedEarningsAccumulatedLosses2018-05-3103748060ns5:RetainedEarningsAccumulatedLosses2017-05-3103748060ns5:PlantMachinery2017-06-012018-05-3103748060ns5:FurnitureFittings2017-06-012018-05-3103748060ns5:MotorVehicles2017-06-012018-05-3103748060ns5:ComputerEquipment2017-06-012018-05-3103748060ns5:PlantMachinery2017-05-3103748060ns5:FurnitureFittings2017-05-3103748060ns5:MotorVehicles2017-05-3103748060ns5:ComputerEquipment2017-05-3103748060ns5:PlantMachinery2018-05-3103748060ns5:FurnitureFittings2018-05-3103748060ns5:MotorVehicles2018-05-3103748060ns5:ComputerEquipment2018-05-3103748060ns5:PlantMachinery2017-05-3103748060ns5:FurnitureFittings2017-05-3103748060ns5:MotorVehicles2017-05-3103748060ns5:ComputerEquipment2017-05-3103748060ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-012018-05-3103748060ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-05-3103748060ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103748060ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103748060ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2018-05-3103748060ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-05-3103748060ns5:CurrentFinancialInstruments2017-06-012018-05-3103748060ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-05-3103748060ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-05-3103748060ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-05-3103748060ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-05-3103748060ns5:HirePurchaseContracts2018-05-3103748060ns5:HirePurchaseContracts2017-05-3103748060ns5:WithinOneYear2018-05-3103748060ns5:WithinOneYear2017-05-3103748060ns5:BetweenOneFiveYears2018-05-3103748060ns5:BetweenOneFiveYears2017-05-3103748060ns5:AllPeriods2018-05-3103748060ns5:AllPeriods2017-05-31


REGISTERED NUMBER: 03748060 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

Village Heating Limited

Village Heating Limited (Registered number: 03748060)






Contents of the Financial Statements
for the year ended 31 May 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Village Heating Limited

Company Information
for the year ended 31 May 2018







DIRECTORS: D Kelly
Mrs P H Varsani





REGISTERED OFFICE: 2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
HA1 1BE





REGISTERED NUMBER: 03748060 (England and Wales)





ACCOUNTANTS: Lawrence Grant
Chartered Accountants
and Reporting Accountants
2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
HA1 1BE

Village Heating Limited (Registered number: 03748060)

Statement of Financial Position
31 May 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 91,062 75,608

CURRENT ASSETS
Stocks 126,402 122,976
Debtors 5 1,138,138 899,591
Cash at bank and in hand 143,582 75,536
1,408,122 1,098,103
CREDITORS
Amounts falling due within one year 6 1,054,385 823,397
NET CURRENT ASSETS 353,737 274,706
TOTAL ASSETS LESS CURRENT
LIABILITIES

444,799

350,314

CREDITORS
Amounts falling due after more than one
year

7

(15,066

)

(8,320

)

PROVISIONS FOR LIABILITIES (5,143 ) -
NET ASSETS 424,590 341,994

CAPITAL AND RESERVES
Called up share capital 22,000 22,000
Capital redemption reserve 20,000 20,000
Retained earnings 382,590 299,994
SHAREHOLDERS' FUNDS 424,590 341,994

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Village Heating Limited (Registered number: 03748060)

Statement of Financial Position - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 February 2019 and were signed on its behalf
by:





D Kelly - Director


Village Heating Limited (Registered number: 03748060)

Notes to the Financial Statements
for the year ended 31 May 2018

1. STATUTORY INFORMATION

Village Heating Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable from net invoiced sales of
goods and services, excluding value added tax. The income is recognised when a sales invoice is raised once the
services have been provided. An adjustment is made at the year-end for accrued income for all services carried
out to the year but invoiced after the year end.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% reducing balance
Fixtures and fittings - 15% reducing balance
Motor vehicles - 20% reducing balance
Computer equipment - Straight line over 3 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Village Heating Limited (Registered number: 03748060)

Notes to the Financial Statements - continued
for the year ended 31 May 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement,
as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that
evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 58 (2017 - 61 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2017 97,561 23,616 322,843 93,897 537,917
Additions - - 37,604 3,656 41,260
Disposals - - (81,991 ) - (81,991 )
At 31 May 2018 97,561 23,616 278,456 97,553 497,186
DEPRECIATION
At 1 June 2017 75,970 18,496 280,659 87,184 462,309
Charge for year 3,239 768 10,317 3,738 18,062
Eliminated on disposal - - (74,247 ) - (74,247 )
At 31 May 2018 79,209 19,264 216,729 90,922 406,124
NET BOOK VALUE
At 31 May 2018 18,352 4,352 61,727 6,631 91,062
At 31 May 2017 21,591 5,120 42,184 6,713 75,608

Village Heating Limited (Registered number: 03748060)

Notes to the Financial Statements - continued
for the year ended 31 May 2018

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 37,604
At 31 May 2018 37,604
DEPRECIATION
Charge for year 1,880
At 31 May 2018 1,880
NET BOOK VALUE
At 31 May 2018 35,724

5. DEBTORS
2018 2017
£    £   
Amounts falling due within one year:
Trade debtors 1,127,789 852,365
Other debtors 27,466 47,226
1,155,255 899,591

Amounts falling due after more than one year:
Other debtors (17,117 ) -

Aggregate amounts 1,138,138 899,591

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts (see note 8) 5,164 -
Trade creditors 574,024 551,341
Taxation and social security 244,088 159,110
Other creditors 231,109 112,946
1,054,385 823,397

Village Heating Limited has an invoice discounting agreement with Royal Bank of Scotland, whereby 75% of the
invoices submitted in advance can be drawn against. The invoice discounting facility of Village Heating Limited
is £300,000.

Village Heating Limited (Registered number: 03748060)

Notes to the Financial Statements - continued
for the year ended 31 May 2018

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts (see note 8) 15,066 -
Other creditors - 8,320
15,066 8,320

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2018 2017
£    £   
Net obligations repayable:
Within one year 5,164 -
Between one and five years 15,066 -
20,230 -

Non-cancellable operating
leases
2018 2017
£    £   
Within one year 53,932 60,251
Between one and five years 16,710 52,933
70,642 113,184

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Other creditors 180,404 49,734

In other creditors an amount of £180,404 (2017: £49,734) relates to amounts due to RBS Bank PLC, for invoice
discounting facilities provided by the bank.

The company has given a debenture dated 24 July 2008 to RBS Invoice Finance Limited, incorporating a fixed
and floating charge over all current and future assets of the company.

National Westminster Bank PLC has a first legal charge dated 8 December 2015 to the amount of £325,000 over
the Freehold property at 221-227 High Road, Harrow Weald, and it's associated assets.

10. RELATED PARTY DISCLOSURES

At the year end date, the director Mrs. D Kelly had a credit balance of £ 17,387 (2017: £ 29,188) on his
director's current account. This is an interest free loan to the company and is shown within the other creditors.