CRANFORD_ESTATES_(RUNCORN - Accounts


Company Registration No. 09029632 (England and Wales)
CRANFORD ESTATES (RUNCORN) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
PAGES FOR FILING WITH REGISTRAR
CRANFORD ESTATES (RUNCORN) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CRANFORD ESTATES (RUNCORN) LTD
BALANCE SHEET
AS AT
31 MAY 2018
31 May 2018
- 1 -
2018
2017
Notes
£
£
£
£
Current assets
Stocks
1,181,442
304,757
Debtors
3
271,638
172,987
Cash at bank and in hand
1,582
447,308
1,454,662
925,052
Creditors: amounts falling due within one year
4
(982,372)
(448,840)
Net current assets
472,290
476,212
Capital and reserves
Called up share capital
5
112
112
Profit and loss reserves
472,178
476,100
Total equity
472,290
476,212

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 February 2019 and are signed on its behalf by:
Mr P  Lamb
Director
Company Registration No. 09029632
CRANFORD ESTATES (RUNCORN) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
- 2 -
1
Accounting policies
Company information

Cranford Estates (Runcorn) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is reliant upon the financial support of its connected company in order to meet its liabilities as they fall due. The directors have indicated that this support will continue for the foreseeable future and, as a result, have continued to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for plots sold.

 

Sales of plots are recognised on legal completion.

 

Deposits received prior to legal completion taking place are held on the balance sheet within other creditors.

 

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CRANFORD ESTATES (RUNCORN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

CRANFORD ESTATES (RUNCORN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 8).

3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
65,000
24,375
Other debtors
203,263
148,612
Prepayments and accrued income
3,375
-
271,638
172,987

Other debtors comprises director's loan account of £200,000 (2017 - £75,000), VAT control account of £3,151 (2017 - £nil), deposit paid of £nil (2017 - £73,500) and unpaid share capital of £112 (2017 - £112).

4
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Other borrowings
918,429
125,389
Corporation tax
40,625
142,159
Other taxation and social security
-
165,759
Accruals and deferred income
23,318
15,533
982,372
448,840

Other borrowings comprise amounts due to connected company of £918,429 (2017 - £125,389). These amounts are secured upon the freehold property known as Merecourt which is included in stock.

5
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
112 Ordinary shares of £1 each
112
112
112
112
CRANFORD ESTATES (RUNCORN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 5 -
6
Directors' transactions

Advances or credits have been granted by the company to its director as follows:

Dividends totalling £0 (2017 - £0) were paid in the year in respect of shares held by the company's directors.

 

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr Alastair Vale
-
75,000
125,000
200,000
75,000
125,000
200,000

The maximum overdrawn balance during the year was £200,000 (2017 - £75,000).

2018-05-312017-06-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity26 February 2019Mr A M ValeMrs A S HoltMr G  LambMr B C LambMrs R J MolsMr P R LambMr J J RileyMr S G Lamb090296322017-06-012018-05-31090296322018-05-31090296322017-05-3109029632core:CurrentFinancialInstruments2018-05-3109029632core:CurrentFinancialInstruments2017-05-3109029632core:ShareCapital2018-05-3109029632core:ShareCapital2017-05-3109029632core:RetainedEarningsAccumulatedLosses2018-05-3109029632core:RetainedEarningsAccumulatedLosses2017-05-3109029632core:ShareCapitalOrdinaryShares2018-05-3109029632core:ShareCapitalOrdinaryShares2017-05-3109029632bus:Director62017-06-012018-05-3109029632bus:OrdinaryShareClass12017-06-012018-05-3109029632bus:OrdinaryShareClass12018-05-3109029632bus:PrivateLimitedCompanyLtd2017-06-012018-05-3109029632bus:FRS1022017-06-012018-05-3109029632bus:AuditExemptWithAccountantsReport2017-06-012018-05-3109029632bus:SmallCompaniesRegimeForAccounts2017-06-012018-05-3109029632bus:Director12017-06-012018-05-3109029632bus:Director22017-06-012018-05-3109029632bus:Director32017-06-012018-05-3109029632bus:Director42017-06-012018-05-3109029632bus:Director52017-06-012018-05-3109029632bus:Director72017-06-012018-05-3109029632bus:Director82017-06-012018-05-3109029632bus:FullAccounts2017-06-012018-05-31xbrli:purexbrli:sharesiso4217:GBP