BENIKKI_LIMITED - Accounts


Company Registration No. 07627517 (England and Wales)
BENIKKI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
PAGES FOR FILING WITH REGISTRAR
BENIKKI LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
3 - 7
BENIKKI LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2018
31 May 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
134,059
139,184
Tangible assets
4
-
462
Current assets
Debtors
5
1,311
3,761
Cash at bank and in hand
36,782
26,536
38,093
30,297
Creditors: amounts falling due within one year
6
(675,121)
(582,076)
Net current liabilities
(637,028)
(551,779)
Total assets less current liabilities
(502,969)
(412,133)
Capital and reserves
Called up share capital
7
3
3
Share premium account
8
161,505
161,505
Profit and loss reserves
8
(664,477)
(573,641)
Total equity
(502,969)
(412,133)

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 26 February 2019
R Exton
Director
Company Registration No. 07627517
BENIKKI LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2018
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 June 2016
3
161,505
(431,658)
(270,150)
Year ended 31 May 2017:
Loss and total comprehensive income for the year
-
-
(141,983)
(141,983)
Balance at 31 May 2017
3
161,505
(573,641)
(412,133)
Year ended 31 May 2018:
Loss and total comprehensive income for the year
-
-
(90,836)
(90,836)
Balance at 31 May 2018
3
161,505
(664,477)
(502,969)
BENIKKI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
- 3 -
1
Accounting policies
Company information

Benikki Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18B Shepherdess Walk, London, N1 7LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, whilst the company has net current liabilities of £637,025 the directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future  For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
25% reducing balance
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BENIKKI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BENIKKI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 3).

BENIKKI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 June 2017
277,762
Additions
39,561
At 31 May 2018
317,323
Amortisation
At 1 June 2017
138,577
Amortisation charged for the year
44,687
At 31 May 2018
183,264
Carrying amount
At 31 May 2018
134,059
At 31 May 2017
139,184
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2017 and 31 May 2018
3,726
Depreciation and impairment
At 1 June 2017
3,263
Depreciation charged in the year
463
At 31 May 2018
3,726
Carrying amount
At 31 May 2018
-
At 31 May 2017
462
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
1,311
3,761
BENIKKI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
2,189
3,480
Amounts due to group undertakings
655,750
559,737
Other taxation and social security
10
2,297
Other creditors
17,172
16,562
675,121
582,076

The amounts due to other group undertakings are unsecured, interest free and repayable on demand.

 

Included within other creditors is a loan payable balance of £11,604 (2017: £11,604) which is unsecured, interest free and repayable on demand.

 

 

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
300,000 Ordinary shares of 0.001p each
3
3
3
3
8
Reserves
Profit and loss reserves

Retained earnings represents accumulated comprehensive loss for the year and prior periods.

9
Parent company

The company is controlled by Bloomer Inc by virtue of it's 100% shareholding.

2018-05-312017-06-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity27 February 2019R Exton076275172017-06-012018-05-31076275172018-05-31076275172017-05-3107627517core:IntangibleAssetsOtherThanGoodwill2018-05-3107627517core:IntangibleAssetsOtherThanGoodwill2017-05-3107627517core:OtherPropertyPlantEquipment2017-05-3107627517core:CurrentFinancialInstruments2018-05-3107627517core:CurrentFinancialInstruments2017-05-3107627517core:ShareCapital2018-05-3107627517core:ShareCapital2017-05-3107627517core:SharePremium2018-05-3107627517core:SharePremium2017-05-3107627517core:RetainedEarningsAccumulatedLosses2018-05-3107627517core:RetainedEarningsAccumulatedLosses2017-05-3107627517core:ShareCapitalOrdinaryShares2018-05-3107627517core:ShareCapitalOrdinaryShares2017-05-3107627517bus:Director12017-06-012018-05-31076275172016-06-012017-05-3107627517core:RetainedEarningsAccumulatedLosses2017-06-012018-05-3107627517core:ComputerEquipment2017-06-012018-05-3107627517core:IntangibleAssetsOtherThanGoodwill2017-05-3107627517core:IntangibleAssetsOtherThanGoodwill2017-06-012018-05-3107627517core:OtherPropertyPlantEquipment2017-05-3107627517core:OtherPropertyPlantEquipment2018-05-3107627517core:OtherPropertyPlantEquipment2017-06-012018-05-3107627517bus:OrdinaryShareClass12017-06-012018-05-3107627517bus:OrdinaryShareClass12018-05-3107627517bus:PrivateLimitedCompanyLtd2017-06-012018-05-3107627517bus:FRS1022017-06-012018-05-3107627517bus:AuditExemptWithAccountantsReport2017-06-012018-05-3107627517bus:SmallCompaniesRegimeForAccounts2017-06-012018-05-3107627517bus:FullAccounts2017-06-012018-05-31xbrli:purexbrli:sharesiso4217:GBP