ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-05-312018-05-312018-05-31falsefalseNo description of principal activityfalse2017-06-01 SC124655 2017-06-01 2018-05-31 SC124655 2016-06-01 2017-05-31 SC124655 2018-05-31 SC124655 2017-05-31 SC124655 2016-06-01 SC124655 c:CompanySecretary1 2017-06-01 2018-05-31 SC124655 c:Director1 2017-06-01 2018-05-31 SC124655 c:RegisteredOffice 2017-06-01 2018-05-31 SC124655 d:Buildings d:ShortLeaseholdAssets 2017-06-01 2018-05-31 SC124655 d:Buildings d:ShortLeaseholdAssets 2018-05-31 SC124655 d:Buildings d:ShortLeaseholdAssets 2017-05-31 SC124655 d:PlantMachinery 2017-06-01 2018-05-31 SC124655 d:PlantMachinery 2018-05-31 SC124655 d:PlantMachinery 2017-05-31 SC124655 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 SC124655 d:MotorVehicles 2017-06-01 2018-05-31 SC124655 d:MotorVehicles 2018-05-31 SC124655 d:MotorVehicles 2017-05-31 SC124655 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 SC124655 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2017-06-01 2018-05-31 SC124655 d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 SC124655 d:LeasedAssetsHeldAsLessee 2017-06-01 2018-05-31 SC124655 d:PatentsTrademarksLicencesConcessionsSimilar 2018-05-31 SC124655 d:PatentsTrademarksLicencesConcessionsSimilar 2017-05-31 SC124655 d:CurrentFinancialInstruments 2018-05-31 SC124655 d:CurrentFinancialInstruments 2017-05-31 SC124655 d:Non-currentFinancialInstruments 2018-05-31 SC124655 d:Non-currentFinancialInstruments 2017-05-31 SC124655 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 SC124655 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 SC124655 d:Non-currentFinancialInstruments d:AfterOneYear 2018-05-31 SC124655 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 SC124655 d:ShareCapital 2018-05-31 SC124655 d:ShareCapital 2017-05-31 SC124655 d:ShareCapital 2016-06-01 SC124655 d:SharePremium 2018-05-31 SC124655 d:SharePremium 2017-05-31 SC124655 d:SharePremium 2016-06-01 SC124655 d:CapitalRedemptionReserve 2018-05-31 SC124655 d:CapitalRedemptionReserve 2017-05-31 SC124655 d:CapitalRedemptionReserve 2016-06-01 SC124655 d:RetainedEarningsAccumulatedLosses 2017-06-01 2018-05-31 SC124655 d:RetainedEarningsAccumulatedLosses 2018-05-31 SC124655 d:RetainedEarningsAccumulatedLosses 2016-06-01 2017-05-31 SC124655 d:RetainedEarningsAccumulatedLosses 2017-05-31 SC124655 d:RetainedEarningsAccumulatedLosses 2016-06-01 SC124655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-05-31 SC124655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-05-31 SC124655 d:FinancialAssetsAmortisedCost 2018-05-31 SC124655 d:FinancialAssetsAmortisedCost 2017-05-31 SC124655 d:FinancialLiabilitiesAmortisedCost 2018-05-31 SC124655 d:FinancialLiabilitiesAmortisedCost 2017-05-31 SC124655 c:FRS102 2017-06-01 2018-05-31 SC124655 c:Audited 2017-06-01 2018-05-31 SC124655 c:FullAccounts 2017-06-01 2018-05-31 SC124655 c:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 SC124655 d:Subsidiary1 2017-06-01 2018-05-31 SC124655 d:Subsidiary2 2017-06-01 2018-05-31 SC124655 d:AcceleratedTaxDepreciationDeferredTax 2018-05-31 SC124655 d:AcceleratedTaxDepreciationDeferredTax 2017-05-31 SC124655 d:OtherDeferredTax 2018-05-31 SC124655 d:Subsidiary1 1 2017-06-01 2018-05-31 SC124655 d:Subsidiary2 1 2017-06-01 2018-05-31 SC124655 d:WithinOneYear 2018-05-31 SC124655 d:WithinOneYear 2017-05-31 SC124655 d:BetweenOneFiveYears 2018-05-31 SC124655 d:BetweenOneFiveYears 2017-05-31 SC124655 d:MoreThanFiveYears 2018-05-31 SC124655 d:MoreThanFiveYears 2017-05-31 SC124655 c:Consolidated 2018-05-31 SC124655 c:ConsolidatedGroupCompanyAccounts 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure
Registered number: SC124655













ROLLSTUD LIMITED






DIRECTOR'S REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

 
ROLLSTUD LIMITED
 

COMPANY INFORMATION


Director
A W Sinclair 




Company secretary
R Swan



Registered number
SC124655



Registered office
Unit 5
Denmore Industrial Estate

Bridge of Don

Aberdeen

AB23 8JW




Independent auditors
Anderson Anderson & Brown Audit LLP

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
ROLLSTUD LIMITED
 

CONTENTS



Page
Group strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditors' report
5 - 7
Consolidated statement of comprehensive income
8
Consolidated balance sheet
9 - 10
Company balance sheet
11 - 12
Consolidated statement of changes in equity
13
Company statement of changes in equity
13
Consolidated Statement of cash flows
14
Notes to the financial statements
15 - 34


 
ROLLSTUD LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2018

Introduction
 
The director presents his annual report and the audited financial statements for the year ended 31 May 2018.

Business review and principal activities
 
The principal activities of the group are the manufacture of studbolts, fasteners and ancillary products for the oil, petrochemical and engineering industries and property development in the Middle East. The director considers the key performance indicators for the group to be turnover and operating profit. 
The director is satisfied with the group's results for the year.

Principal risks and uncertainties
 
The group operates in a competitive market which is a continuing risk. The group manages this risk by providing a high quality service and maintaining strong relationships with its customers.

Environment
 
The group is conscious of its environmental responsibilities and endeavours to minimise any impact on the environment through safe disposal of waste, recycling and reducing energy consumption.

Financial risk management objectives and policies
 
The group’s activities expose it to a number of financial risks including credit risk, foreign exchange risk, liquidity risk and price risk.
Credit risk
The group’s principal financial assets are bank balances and cash and trade receivables.  The group’s credit risk is primarily attributed to trade receivables.  The amounts presented in the balance sheet are net of allowances for doubtful receivables.  The credit risk on liquid funds is limited because counterparties are banks with high credit ratings assigned by international credit rating agencies.  The group has no significant concentration of credit risk, with exposures spread over a number of counterparties and customers.
Foreign exchange risk
The group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates.  The group manages its risk through monitoring of net exposures.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the group uses a mixture of funding from the parent company as well as short and medium term bank finance.
Price risk
The group is exposed to commodity price risk in relation to steel prices. The group continues to monitor the position but to date has not considered formal commodity contracts to be beneficial.

Page 1
 

 
ROLLSTUD LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018


This report was approved by the board and signed on its behalf.





A W Sinclair
Director

Date: 25 February 2019

Page 2
 

 
ROLLSTUD LIMITED
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MAY 2018

The director presents his report and the financial statements for the year ended 31 May 2018.

Results and Dividends

The consolidated results for the group show turnover for the year of £16,532,821 (2017 - £17,019,778) and a profit on ordinary activities before tax for the year of £1,116,182 (2016 - £1,666,313). The profit for the year, after taxation, amounted to £918,849 (2016 - £1,450,051). 

No dividends (2017 - £NIL) were paid in the year. 

Director

The director who served during the year was:

A W Sinclair 

Future prospects

Prospects for future growth and expansion, both in the United Kingdom and overseas, continue to be satisfactory.

Disclosure of information to auditors

The director at the time when this Director's report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsAnderson Anderson & Brown Audit LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





A W Sinclair
Director

Date: 25 February 2019

Page 3
 

 
ROLLSTUD LIMITED
 

DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2018

The director is responsible for preparing the Group strategic report, the Director's report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the director is required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4
 

 
ROLLSTUD LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF
 ROLLSTUD LIMITED

Opinion


We have audited the financial statements of Rollstud Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 May 2018, which comprise the Group Statement of comprehensive income, the Group and Company Balance sheets, the Group Statement of cash flows, the Group and Company Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 May 2018 and of the Group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group's or the parent Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The director is responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.





 
Page 5
 

 
ROLLSTUD LIMITED

 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF
ROLLSTUD LIMITED (CONTINUED)


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Group strategic report and the Director's report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Director's report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of director's remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Director's responsibilities statement on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6
 

 
ROLLSTUD LIMITED

 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF
ROLLSTUD LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Pirrie (Senior statutory auditor)
  
for and on behalf of
Anderson Anderson & Brown Audit LLP
 
Statutory Auditor
  
Kingshill View
Prime Four Business Park
Kingswells
Aberdeen
AB15 8PU

25 February 2019
Page 7
 

 
ROLLSTUD LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2018

2018
2017
Note
£
£

  

Turnover
 4 
16,532,821
17,019,778

Cost of sales
  
(11,255,541)
(12,439,121)

Gross profit
  
5,277,280
4,580,657

Administrative expenses
  
(4,126,376)
(2,879,933)

Operating profit
 5 
1,150,904
1,700,724

Interest receivable and similar income
 9 
670
12

Interest payable and expenses
 10 
(35,392)
(34,423)

Profit before taxation
  
1,116,182
1,666,313

Tax on profit
 11 
(197,333)
(216,262)

Profit for the financial year
  
918,849
1,450,051

Profit for the year attributable to:
  

Owners of the parent Company
  
918,849
1,450,051

  
918,849
1,450,051

There was no other comprehensive income for 2018 (2017:£NIL).

The notes on pages 15 to 34 form part of these financial statements.

Page 8
 

 
ROLLSTUD LIMITED

REGISTERED NUMBER:SC124655

CONSOLIDATED BALANCE SHEET
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 13 
395,768
450,850

  
395,768
450,850

Current assets
  

Stocks
 15 
2,362,820
2,228,272

Debtors: amounts falling due within one year
 16 
7,261,242
5,666,028

Cash at bank and in hand
 17 
2,317,135
3,456,877

  
11,941,197
11,351,177

Creditors: amounts falling due within one year
 18 
(2,264,240)
(2,663,496)

Net current assets
  
 
 
9,676,957
 
 
8,687,681

Total assets less current liabilities
  
10,072,725
9,138,531

Creditors: amounts falling due after more than one year
 19 
(50,102)
(47,163)

Provisions for liabilities
  

Deferred taxation
 21 
(16,079)
(3,673)

  
 
 
(16,079)
 
 
(3,673)

Net assets
  
10,006,544
9,087,695


Capital and reserves
  

Called up share capital 
 22 
140,133
140,133

Share premium account
  
14,535
14,535

Capital redemption reserve
  
269,867
269,867

Profit and loss account
  
9,578,204
8,659,355

Equity attributable to owners of the parent Company
  
10,002,739
9,083,890

Non-controlling interests
  
3,805
3,805

  
10,006,544
9,087,695


Page 9
 

 
ROLLSTUD LIMITED

REGISTERED NUMBER:SC124655

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A W Sinclair
Director

Date: 25 February 2019


The notes on pages 15 to 34 form part of these financial statements.

Page 10
 

 
ROLLSTUD LIMITED

REGISTERED NUMBER:SC124655

COMPANY BALANCE SHEET
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 13 
310,180
311,780

Investments
 14 
2,536
2,536

  
312,716
314,316

Current assets
  

Stocks
 15 
928,096
813,564

Debtors: amounts falling due within one year
 16 
9,654,135
7,552,346

Cash at bank and in hand
 17 
754,683
2,196,706

  
11,336,914
10,562,616

Creditors: amounts falling due within one year
 18 
(1,591,468)
(1,760,282)

Net current assets
  
 
 
9,745,446
 
 
8,802,334

Total assets less current liabilities
  
10,058,162
9,116,650

  

Creditors: amounts falling due after more than one year
 19 
(35,539)
(25,282)

Provisions for liabilities
  

Deferred taxation
 21 
(16,079)
(3,673)

  
 
 
(16,079)
 
 
(3,673)

Net assets excluding pension asset
  
10,006,544
9,087,695

Net assets
  
10,006,544
9,087,695


Capital and reserves
  

Called up share capital 
 22 
140,133
140,133

Share premium account
  
14,535
14,535

Capital redemption reserve
  
269,867
269,867

Profit and loss account brought forward
  
8,663,160
7,213,109

Profit for the year

  

918,849
1,450,051

Profit and loss account carried forward
  
9,582,009
8,663,160

  
10,006,544
9,087,695


Page 11
 

 
ROLLSTUD LIMITED

REGISTERED NUMBER:SC124655

COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A W Sinclair
Director

Date: 25 February 2019


The notes on pages 15 to 34 form part of these financial statements.

Page 12
 

 
ROLLSTUD LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2018


Share capital
Share premium
Capital redemption reserve
Retained earnings
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£
£
£
£
£
£
£


At 1 June 2016
140,133
14,535
269,867
7,209,304
7,633,839
3,805
7,637,644



  Profit for the year
-
-
-
1,450,051
1,450,051
-
1,450,051



At 1 June 2017
140,133
14,535
269,867
8,659,355
9,083,890
3,805
9,087,695



  Profit for the year
-
-
-
918,849
918,849
-
918,849


At 31 May 2018
140,133
14,535
269,867
9,578,204
10,002,739
3,805
10,006,544


The notes on pages 15 to 34 form part of these financial statements.


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2018


Share capital
Share premium
Capital redemption reserve
Retained earnings
Total equity

£
£
£
£
£


At 1 June 2016
140,133
14,535
269,867
7,213,109
7,637,644



Profit for the year
-
-
-
1,450,051
1,450,051



At 1 June 2017
140,133
14,535
269,867
8,663,160
9,087,695



Profit for the year
-
-
-
918,849
918,849


At 31 May 2018
140,133
14,535
269,867
9,582,009
10,006,544


The notes on pages 15 to 34 form part of these financial statements.

Page 13
 

 
ROLLSTUD LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2018

2018
2017
£
£

Cash flows from operating activities

Profit for the financial year
918,849
1,450,051

Adjustments for:

Amortisation of intangible assets
-
43,030

Depreciation of tangible assets
203,023
196,334

Loss on disposal of tangible assets
(27,441)
(22,992)

Interest paid
35,392
34,423

Interest received
(670)
(12)

Taxation charge
197,333
216,262

(Increase)/decrease in stocks
(134,548)
148,798

Increase in debtors
(1,595,214)
(718,808)

(Decrease)/increase in creditors
(123,761)
740,139

Decrease in amounts owed to group companies
(142,686)
(1,101,531)

Corporation tax paid
(285,669)
(99,134)

Net cash generated from operating activities

(955,392)
886,560

Cash flows from investing activities

Purchase of tangible fixed assets
(154,896)
(229,278)

Sale of tangible fixed assets
87,820
66,328

Interest received
670
12

HP interest paid
(2,357)
(3,680)

Net cash from investing activities

(68,763)
(166,618)

Cash flows from financing activities

Repayment of finance leases
(41,157)
(53,995)

Interest paid
(33,035)
(30,743)

Net cash used in financing activities
(74,192)
(84,738)

Net (decrease)/increase in cash and cash equivalents
(1,098,347)
635,204

Cash and cash equivalents at beginning of year
3,415,482
2,780,278

Cash and cash equivalents at the end of year
2,317,135
3,415,482


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,317,135
3,456,877

Cash flow finance
-
(41,395)

2,317,135
3,415,482


The notes on pages 15 to 34 form part of these financial statements.

Page 14
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.


General information

The company is a private company limited by shares and is incorporated in Scotland. The address of the registered office is Unit 5, Denmore Industrial Estate, Bridge of Don, Aberdeen, AB25 8JW. The principal activities of the group are the manufacture of studbolts, fasteners and ancillary products for the oil, petrochemical and engineering industries and property development in the Middle East.

2.Accounting policies

 
2.1

Going concern

The director, having made due and careful enquiry and preparing forecasts, is of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The director, therefore, has made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements. 

 
2.2

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.3

Basis of consolidation

The consolidated financial statements present the results of Group and its own subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
 

Page 15
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.
Software
Software assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation is charged on a straight line basis over a period of 3-5 years. 
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 16
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
20 - 33.3%
Plant & machinery
-
12.5 - 33.3%
Motor vehicles
-
20 - 50%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated statement of comprehensive income.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 17
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.11

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 18
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.13

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Consolidated statement of comprehensive income within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.14

Finance costs

Finance costs are charged to the Consolidated statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 19
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.16

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Consolidated statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.17

Pension costs

The Group contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in the Consolidated profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.18

Interest income

Interest income is recognised in the Consolidated statement of comprehensive income using the effective interest method.

 
2.19

Borrowing costs

All borrowing costs are recognised in the Consolidated statement of comprehensive income in the year in which they are incurred.

 
2.20

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Consolidated statement of comprehensive income in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 20
 

 
ROLLSTUD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.21

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements, requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Statement of financial position date and the amounts reported during the year for revenue and costs. However, the nature of estimation means that actual outcomes could differ from those estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The following judgements and estimates have had the most significant impact on amounts recognised in the financial statements.
Impairment of debtors
The company makes an assessment of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management consider various factors including the ageing profile of debtors, credit rating of customers and historical experience.
Stock provision
The company makes an assessment of any stock items that are slow moving or obsolete. When assessing any stock provision required management consider various factors including the physical state of the stock and any items that are slow moving.

Page 21
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

4.


Turnover

No further analysis of turnover is provided as the director believes that this may be prejudicial to the best interests of the group.
All turnover relates to the sale of the goods. 


5.


Operating profit

The operating profit is stated after charging:

2018
2017
£
£

Depreciation of tangible fixed assets
203,023
196,334

Amortisation of intangible assets, including goodwill
-
43,030

Exchange differences
321,062
(476,222)

Operating lease rentals
268,175
271,427


6.


Auditors' remuneration

2018
2017
£
£


Fees payable to the Group's auditor for the audit of the Group's annual accounts
16,500
16,000



7.


Employees

Staff costs, including director's remuneration, were as follows:


Group
Group
2018
2017
£
£


Wages and salaries
2,669,291
2,385,432

Social security costs
210,227
161,656

Cost of defined contribution scheme
66,690
24,900

2,946,208
2,571,988


The average monthly number of employees, including the director, during the year was as follows:


        2018
        2017
            No.
            No.







Management and administration
36
30



Operations
79
80

115
110

Page 22
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

8.


Director's remuneration

2018
2017
£
£

Director's emoluments
130,000
54,809

Company contributions to defined contribution pension schemes
40,000
-

170,000
54,809


During the year retirement benefits were accruing to 1 directors (2017 - nil) in respect of defined contribution pension schemes.
The director is the only individual considered to be key management personnel in the year.


9.


Interest receivable

2018
2017
£
£


Other interest receivable
670
12

670
12


10.


Interest payable and similar expenses

2018
2017
£
£


Bank interest payable
500
2,800

Finance leases and hire purchase contracts
2,357
2,909

Cashflow finance
32,535
28,714

35,392
34,423

Page 23
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

11.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
184,927
219,545

Adjustments in respect of previous periods
-
(5,473)


Total current tax
184,927
214,072

Deferred tax


Origination and reversal of timing differences
12,406
(1,995)

Adjustments in respect of prior periods
-
5,148

Effect of tax rate change on opening balance
-
(963)

Total deferred tax
12,406
2,190


Taxation on profit on ordinary activities
197,333
216,262

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2017 - lower than) the standard rate of corporation tax in the UK of 19% (2017 - 19.83%). The differences are explained below:

2018
2017
£
£


Profit on ordinary activities before tax
1,116,182
1,666,313


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2017 - 19.83%)
212,075
330,478

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
36,133
24,121

Adjustments to tax charge in respect of prior periods
-
(325)

Group relief claimed
(51,490)
(154,977)

Adjust deferred tax to average rate
(1,460)
1,153

Other deferred tax movements
-
10,699

Fixed asset differences
2,075
5,113

Total tax charge for the year
197,333
216,262

Page 24
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

12.


Intangible assets

Group





Software

£



Cost


At 1 June 2017
237,970



At 31 May 2018

237,970



Amortisation


At 1 June 2017
237,970



At 31 May 2018

237,970



Net book value



At 31 May 2018
-



At 31 May 2017
-

Company




Software

£



Cost


At 1 June 2017
155,187



At 31 May 2018

155,187



Amortisation


At 1 June 2017
155,187



At 31 May 2018

155,187



Net book value



At 31 May 2018
-



At 31 May 2017
-

Page 25
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

13.


Tangible fixed assets

Group






S/Term Leasehold Property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 June 2017
229,787
1,172,427
426,546
1,828,760


Additions
5,794
49,033
153,492
208,319


Disposals
-
(19,195)
(140,760)
(159,955)



At 31 May 2018

235,581
1,202,265
439,278
1,877,124



Depreciation


At 1 June 2017
183,690
1,055,636
138,584
1,377,910


Charge for the year on owned assets
25,916
73,442
57,917
157,275


Charge for the year on financed assets
-
-
45,748
45,748


Disposals
-
(19,195)
(80,382)
(99,577)



At 31 May 2018

209,606
1,109,883
161,867
1,481,356



Net book value



At 31 May 2018
25,975
92,382
277,411
395,768



At 31 May 2017
46,097
116,791
287,962
450,850

The net book value of fixed assets at 31 May 2018 includes £162,290 (2017 - £144,052) in respect of assets held under finance leases and hire purchase contracts.

Page 26
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

           13.Tangible fixed assets (continued)


Company






S/Term Leasehold Property
Plant & machinery
Motor vehicles
Total

£
£
£
£

Cost or valuation


At 1 June 2017
219,888
1,004,006
286,923
1,510,817


Additions
5,794
48,619
153,492
207,905


Disposals
-
(19,195)
(140,760)
(159,955)



At 31 May 2018

225,682
1,033,430
299,655
1,558,767



Depreciation


At 1 June 2017
173,791
926,634
98,612
1,199,037


Charge for the year on owned assets
25,916
53,082
37,885
116,883


Charge for the year on financed assets
-
-
32,244
32,244


Disposals
-
(19,195)
(80,382)
(99,577)



At 31 May 2018

199,707
960,521
88,359
1,248,587



Net book value



At 31 May 2018
25,975
72,909
211,296
310,180



At 31 May 2017
46,097
77,372
188,311
311,780

The net book value of fixed assets at 31 May 2018 includes £124,778 (2017 - £93,036) in respect of assets held under finance lease and hire purchase contracts.






Page 27
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

14.


Fixed asset investments

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Registered office

Rollstud Middle East Inc.
Ordinary
 40%
PO Box 18348
Jebel Ali Free Zone
Dubai
UAE

Rollstud Middle East LLC
Ordinary
 100%
 
PO Box 18348
Jebel Ali Free Zone
Dubai
UAE

Rollstud Middle East Inc. is considered to be a subsidiary as the company controls the investment. 
In the event of a change in the ultimate ownership of the group, the 60% shareholders of Rollstud Middle East Inc have the option to purchase the remaining 40% owned by Rollstud Limited for a consideration of £1. 

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 June 2017
2,536



At 31 May 2018

2,536






Net book value



At 31 May 2018
2,536



At 31 May 2017
2,536


Page 28
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

15.


Stocks

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Raw materials and consumables
1,075,846
1,059,461
836,041
754,724

Payments on account for properties
990,319
990,319
-
-

Finished goods and goods for resale
296,655
178,492
92,055
58,840

2,362,820
2,228,272
928,096
813,564


The difference between purchase price or production cost of stocks and their replacement cost is not material.


16.


Debtors

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£


Trade debtors
5,951,545
4,776,960
3,088,433
2,050,184

Amounts owed by group undertakings
-
-
6,454,791
5,396,292

Other debtors
1,037,921
651,302
305
3,016

Prepayments and accrued income
271,776
237,766
110,606
102,854

7,261,242
5,666,028
9,654,135
7,552,346



17.


Cash and cash equivalents

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Cash at bank and in hand
2,317,135
3,456,877
754,683
2,196,706

Less: cashflow finance
-
(41,395)
-
(41,395)

2,317,135
3,415,482
754,683
2,155,311


Page 29
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Cashflow finance
-
41,395
-
41,395

Trade creditors
1,066,823
1,101,639
920,543
1,046,425

Amounts owed to group undertakings
4,868
147,554
4,868
147,554

Corporation tax
88,927
189,669
88,927
189,669

Taxation and social security
250,550
130,895
250,550
130,895

Obligations under finance lease and hire purchase contracts
44,795
35,467
36,737
28,559

Other creditors
808,277
1,016,877
287,307
173,249

Unpaid share capital
-
-
2,536
2,536

2,264,240
2,663,496
1,591,468
1,760,282



19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Net obligations under finance leases and hire purchase contracts
50,102
47,163
35,539
25,282

50,102
47,163
35,539
25,282




Page 30
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

20.


Financial instruments

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
2,317,135
3,456,877
754,683
2,196,706

Financial assets that are debt instruments measured at amortised cost
6,989,466
5,428,262
9,543,529
7,449,492

9,306,601
8,885,139
10,298,212
9,646,198


Financial liabilities

Financial liabilities measured at amortised cost
(1,879,968)
(2,505,095)
(1,251,991)
(1,625,214)


Financial assets measured at fair value through profit or loss comprise trade debtors, other debtors and amounts owed to group companies. 


Financial assets that are debt instruments measured at amortised cost includes cash.  


Financial liabilities measured at amortised cost comprise trade creditors, accruals, other creditors, and amounts owed to group companies. 

Page 31
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

21.


Deferred taxation


Group



2018
2017


£

£






At beginning of year
(3,673)
(1,483)


Charged to profit or loss
(12,406)
(2,190)



At end of year
(16,079)
(3,673)

Company


2018
2017


£

£






At beginning of year
(3,673)
(1,483)


Charged to profit or loss
(12,406)
(2,190)



At end of year
(16,079)
(3,673)

The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Fixed asset timing differences
16,224
3,673
16,224
3,673

Short term timing differences
(145)
-
(145)
-

16,079
3,673
16,079
3,673

Page 32
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

22.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



81,800 (2017 - 81,800) 'A' Ordinary shares shares of £1.00 each
81,800
81,800
58,333 (2017 - 58,333) Ordinary shares of £1.00 each
58,333
58,333

140,133

140,133

The main rights attached to each class of share are as follows:
'
A' ordinary shares of £1 each
On a winding up these shares rank first and are entitled to repayment of the subscription price plus any arrears on dividends.
Ordinary shares of £1 each
The ordinary shares are not entitled to receive dividends unless, and until, cumulative dividends due to the 'A' ordinary shares were paid. A dividend paid to the holders of ordinary shares must be ratified by 75% of the 'A' ordinary shareholders. On a winding up these shares are entitled to be repaid their subscription price after the capital subscribed on the 'A' ordinary shares has been repaid. Any surplus on winding up will be distributed pari passu between the ordinary and 'A' ordinary shares. All shares have equal voting rights.



23.


Pension commitments

The group contributes to a money purchase pension scheme, the assets of which are held in independently administered funds for eligible employees. The pension cost charge for the year represents group contributions which amounted to £66,690 (2017: £24,899). Pension payment accrued at 31 May 2018 was £2,519 (2017: £1,883).


24.


Commitments under operating leases

At 31 May 2018 the Group and the Company had future minimum lease payments under non-cancellable operating leases as follows:


Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Land and buildings

Not later than 1 year
268,175
268,175
268,175
268,175

Later than 1 year and not later than 5 years
902,129
945,304
902,129
945,304

Later than 5 years
331,644
556,644
331,644
556,644

1,501,948
1,770,123
1,501,948
1,770,123

Page 33
 

 
ROLLSTUD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

 
25.
 

Minority interest
 
2018
2017
£
£

The Group


At 1 June 2017
3,805
3,805

Share of profit for the financial year
-
-

At 30 May 2018
3,805
3,805

26.


Related party transactions

The company has taken advantage of the exemptions conferred by Financial Reporting Standard 102
Section 33.1A "Related Party Disclosures" and not disclosed transactions with fellow members of the Rollstud Holdings Limited Group.
Outwith these exemptions, the company paid fees of £80,000 and expenses of £11,672, to a company with a common director. There were no amounts outstanding in relation to these transactions at the year end. 

27.

Guarantees and security

The group has a bank guarantee of £80,000 to cover payments in the normal course of its business with HM Revenue and Customs.
The group has also given performance bonds and guarantees of £1,020,015 in respect of the normal course of trade.
There is a cross corporate guarantee between Rollstud Holdings Limited and Rollstud Limited. All debt with the Bank of Scotland is secured with a bond and floating charge over the whole assets of Rollstud Limited.


28.


Ultimate parent company

The immediate and ultimate parent company is Rollstud Holdings Limited. Copies of its financial statements can be obtained from Companies House, 4th Floor, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, E3 9FF.

Page 34