Madl Limited


1 August 2017 false No description of principal activity Taxfiler 2018.20.Web 10876907business:PrivateLimitedCompanyLtd2017-08-012018-07-31 108769072017-07-31 108769072017-08-012018-07-31 10876907business:AuditExempt-NoAccountantsReport2017-08-012018-07-31 10876907business:FullAccounts2017-08-012018-07-31 108769072018-07-31 10876907business:Director12017-08-012018-07-31 10876907business:RegisteredOffice2017-08-012018-07-31 10876907core:WithinOneYear2018-07-31 10876907core:AfterOneYear2018-07-31 10876907core:RetainedEarningsAccumulatedLosses2018-07-31 10876907business:SmallEntities2017-08-012018-07-31 10876907countries:EnglandWales2017-08-012018-07-31 10876907core:PlantMachinery2017-08-012018-07-31 10876907core:FurnitureFittings2017-08-012018-07-31 10876907core:ComputerEquipment2017-08-012018-07-31 10876907core:Goodwill2017-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2017-07-31 10876907core:Goodwill2017-08-012018-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-31 10876907core:Goodwill2018-07-31 10876907core:IntangibleAssetsOtherThanGoodwill2018-07-31 10876907core:PlantMachinery2017-07-31 10876907core:FurnitureFittings2017-07-31 10876907core:ComputerEquipment2017-07-31 10876907core:PlantMachinery2018-07-31 10876907core:FurnitureFittings2018-07-31 10876907core:ComputerEquipment2018-07-31 10876907core:AcceleratedTaxDepreciationDeferredTax2018-07-31 iso4217:GBP xbrli:pure
Company Registration No. 10876907 (England and Wales)
Madl Limited Unaudited accounts for the year ended 31 July 2018
Madl Limited Unaudited accounts Contents
Page
- 2 -
Madl Limited Company Information for the year ended 31 July 2018
Director
Laura R Madl
Company Number
10876907 (England and Wales)
Registered Office
37 Westfield Avenue Crawcrook Ryton Tyne and Wear NE40 4DR UNITED KINGDOM
Accountants
Flourish Accountants 2 Blencathra Way Blaydon Tyne and Wear NE21 6SW
- 3 -
Madl Limited Statement of financial position as at 31 July 2018
2018 
Notes
£ 
Fixed assets
Intangible assets
10,480 
Tangible assets
57,370 
67,850 
Current assets
Inventories
1,082 
Debtors
9,372 
Cash at bank and in hand
5,967 
16,421 
Creditors: amounts falling due within one year
(32,054)
Net current liabilities
(15,633)
Total assets less current liabilities
52,217 
Creditors: amounts falling due after more than one year
(56,496)
Provisions for liabilities
Deferred tax
(10,938)
Net liabilities
(15,217)
Capital and reserves
Profit and loss account
(15,217)
Shareholders' funds
(15,217)
For the year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 11 February 2019.
Laura R Madl Director Company Registration No. 10876907
- 4 -
Madl Limited Notes to the Accounts for the year ended 31 July 2018
1
Statutory information
Madl Limited is a private company, limited by shares, registered in England and Wales, registration number 10876907. The registered office is 37 Westfield Avenue, Crawcrook, Ryton, Tyne and Wear, NE40 4DR, UNITED KINGDOM.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10 years straight line
Fixtures & fittings
10 years straight line
Computer equipment
3 years straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Madl Limited Notes to the Accounts for the year ended 31 July 2018
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 August 2017
- 
- 
- 
Additions
11,424 
248 
11,672 
At 31 July 2018
11,424 
248 
11,672 
Amortisation
At 1 August 2017
- 
- 
- 
Charge for the year
1,142 
50 
1,192 
At 31 July 2018
1,142 
50 
1,192 
Net book value
At 31 July 2018
10,282 
198 
10,480 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2017
- 
- 
- 
- 
Additions
7,868 
55,117 
768 
63,753 
At 31 July 2018
7,868 
55,117 
768 
63,753 
Depreciation
Charge for the year
642 
5,515 
226 
6,383 
At 31 July 2018
642 
5,515 
226 
6,383 
Net book value
At 31 July 2018
7,226 
49,602 
542 
57,370 
6
Inventories
2018 
£ 
Raw materials
1,082 
1,082 
7
Debtors
2018 
£ 
Trade debtors
43 
Accrued income and prepayments
9,329 
9,372 
- 6 -
Madl Limited Notes to the Accounts for the year ended 31 July 2018
8
Creditors: amounts falling due within one year
2018 
£ 
Bank loans and overdrafts
10,216 
Trade creditors
12,569 
Taxes and social security
854 
Loans from directors
7,466 
Accruals
237 
Deferred income
712 
32,054 
9
Creditors: amounts falling due after more than one year
2018 
£ 
Bank loans
56,496 
10
Deferred taxation
2018 
£ 
Accelerated capital allowances
10,938 
2018 
£ 
Charged to the profit and loss account
10,938 
Provision at end of year
10,938 
11
Average number of employees
During the year the average number of employees was 4.
- 7 -