Cambridge Realty Limited - Period Ending 2018-05-31

Cambridge Realty Limited - Period Ending 2018-05-31


Cambridge Realty Limited 09540246 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is property development and rental Digita Accounts Production Advanced 6.24.8820.0 Software true 09540246 2017-06-01 2018-05-31 09540246 2018-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2018-05-31 09540246 core:ShareCapital 2018-05-31 09540246 core:CurrentFinancialInstruments 2018-05-31 09540246 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 09540246 core:Non-currentFinancialInstruments 2018-05-31 09540246 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 09540246 bus:SmallEntities 2017-06-01 2018-05-31 09540246 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 09540246 bus:FullAccounts 2017-06-01 2018-05-31 09540246 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 09540246 bus:RegisteredOffice 2017-06-01 2018-05-31 09540246 bus:Director1 2017-06-01 2018-05-31 09540246 bus:Director2 2017-06-01 2018-05-31 09540246 bus:Director3 2017-06-01 2018-05-31 09540246 bus:Director4 2017-06-01 2018-05-31 09540246 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2017-06-01 2018-05-31 09540246 core:ShareCapital 2017-06-01 2018-05-31 09540246 countries:AllCountries 2017-06-01 2018-05-31 09540246 2017-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2017-05-31 09540246 core:ShareCapital 2017-05-31 09540246 2016-05-01 2017-05-31 09540246 2017-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2017-05-31 09540246 core:ShareCapital 2017-05-31 09540246 core:CurrentFinancialInstruments 2017-05-31 09540246 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 09540246 core:Non-currentFinancialInstruments 2017-05-31 09540246 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-05-31 09540246 core:ShareCapital 2016-05-01 2017-05-31 09540246 2016-04-30 09540246 core:RetainedEarningsAccumulatedLosses 2016-04-30 09540246 core:ShareCapital 2016-04-30 iso4217:GBP

Registration number: 09540246

Cambridge Realty Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Cambridge Realty Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 7

 

Cambridge Realty Limited

Company Information

Directors

Mr Simon Matthew Grice

Mr Spencer Frank Wrench

Mrs Regina Clara Wrench

Mr John Story

Registered office

The Station House
15 Station Road
St Ives
Cambs
PE27 5BH

Accountants

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Cambridge Realty Limited

(Registration number: 09540246)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Current assets

 

Stocks

3

15,099,576

9,772,162

Debtors

4

1,909,645

255,278

Cash at bank and in hand

 

(195,736)

59,241

 

16,813,485

10,086,681

Creditors: Amounts falling due within one year

5

(4,120,787)

(626,227)

Total assets less current liabilities

 

12,692,698

9,460,454

Creditors: Amounts falling due after more than one year

5

(12,220,245)

(9,149,770)

Net assets

 

472,453

310,684

Capital and reserves

 

Called up share capital

6

150

150

Profit and loss account

472,303

310,534

Total equity

 

472,453

310,684

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 February 2019 and signed on its behalf by:
 


 

Mr Spencer Frank Wrench

Director

 

Cambridge Realty Limited

Statement of Changes in Equity for the Year Ended 31 May 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2017

150

310,534

310,684

Profit for the year

-

161,769

161,769

Total comprehensive income

-

161,769

161,769

At 31 May 2018

150

472,303

472,453

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2016

100

-

100

Profit for the year

-

310,534

310,534

Total comprehensive income

-

310,534

310,534

New share capital subscribed

50

-

50

At 31 May 2017

150

310,534

310,684

 

Cambridge Realty Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambs
PE27 5BH
United Kingdom

The principal place of business is:
Orchard House
2 Suttons Lane
Deeping Gate
Peterborough
Cambs
PE6 9AA
United Kingdom

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cambridge Realty Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Stocks

2018
£

2017
£

Other inventories

15,099,576

9,772,162

 

Cambridge Realty Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

4

Debtors

2018
£

2017
£

Trade debtors

269,469

85,705

Other debtors

1,640,176

169,573

1,909,645

255,278

5

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

3,454,732

340,000

Trade creditors

 

301,474

20,183

Taxation and social security

 

115,713

128,370

Other creditors

 

248,868

137,674

 

4,120,787

626,227

Due after one year

 

Loans and borrowings

7

12,220,245

9,149,770

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

12,220,245

9,149,770

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

150

150

150

150

         

7

Loans and borrowings

 

Cambridge Realty Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

7,310,234

4,413,259

Other borrowings

4,910,011

4,736,511

12,220,245

9,149,770

2018
£

2017
£

Current loans and borrowings

Bank borrowings

3,454,732

340,000