ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-05-312018-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueProperty developmentfalse2017-06-01 07595659 2017-06-01 2018-05-31 07595659 2016-06-01 2017-05-31 07595659 2018-05-31 07595659 2017-05-31 07595659 2016-06-01 07595659 c:Director2 2017-06-01 2018-05-31 07595659 d:FreeholdInvestmentProperty 2017-06-01 2018-05-31 07595659 d:FreeholdInvestmentProperty 2018-05-31 07595659 d:FreeholdInvestmentProperty 2017-05-31 07595659 d:FreeholdInvestmentProperty 2 2017-06-01 2018-05-31 07595659 d:CurrentFinancialInstruments 2018-05-31 07595659 d:CurrentFinancialInstruments 2017-05-31 07595659 d:Non-currentFinancialInstruments 2018-05-31 07595659 d:Non-currentFinancialInstruments 2017-05-31 07595659 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 07595659 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 07595659 d:Non-currentFinancialInstruments d:AfterOneYear 2018-05-31 07595659 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 07595659 d:ShareCapital 2018-05-31 07595659 d:ShareCapital 2017-05-31 07595659 d:RevaluationReserve 2018-05-31 07595659 d:RevaluationReserve 2017-05-31 07595659 d:RetainedEarningsAccumulatedLosses 2018-05-31 07595659 d:RetainedEarningsAccumulatedLosses 2017-05-31 07595659 d:OtherDeferredTax 2018-05-31 07595659 d:OtherDeferredTax 2017-05-31 07595659 c:FRS102 2017-06-01 2018-05-31 07595659 c:AuditExempt-NoAccountantsReport 2017-06-01 2018-05-31 07595659 c:FullAccounts 2017-06-01 2018-05-31 07595659 c:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure

Registered number: 07595659









SARTHE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2018

 
SARTHE LIMITED
REGISTERED NUMBER: 07595659

BALANCE SHEET
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Investment property
 4 
2,600,000
2,402,610

Current assets
  

Debtors: amounts falling due within one year
 5 
59,771
54,161

Cash at bank and in hand
  
91,506
78,187

  
151,277
132,348

Creditors: amounts falling due within one year
 6 
(254,000)
(257,520)

Net current liabilities
  
 
 
(102,723)
 
 
(125,172)

Total assets less current liabilities
  
2,497,277
2,277,438

Creditors: amounts falling due after more than one year
 7 
(1,292,197)
(1,339,475)

Provisions for liabilities
  

Deferred tax
 8 
(112,289)
(84,621)

  
 
 
(112,289)
 
 
(84,621)

Net assets
  
1,092,791
853,342


Capital and reserves
  

Called up share capital 
  
6
6

Revaluation reserve
 9 
711,038
549,772

Profit and loss account
 9 
381,747
303,564

  
1,092,791
853,342


Page 1

 
SARTHE LIMITED
REGISTERED NUMBER: 07595659
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2018

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 February 2019.




G Spiller
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SARTHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.


General information

Sarthe Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. The Company's registration number is 07595659. Its registered office is Leytonstone House, Hanbury Drive, Leytonstone, London, E11 1GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The Company's only source of revenue is rental and service charge income from investment properties let to third parties. Revenue is recognised in the accounting period in which the services are rendered.
Revenue represents the amount receivable for services rendered, net of returns, discounts and rebates allowed by the Company and value added taxes.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 3

 
SARTHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Investment property

Investment property is carried at fair value determined by external valuers or the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.9

Creditors

Short term creditors are measured at the transaction price. 

Page 4

 
SARTHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 June 2017
2,402,610


Additions at cost
12,101


Surplus on revaluation
185,289



At 31 May 2018
2,600,000

The revaluation of the properties are based on the directors' professional opinion of an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
1,780,318
1,768,217

Page 5

 
SARTHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

5.


Debtors

2018
2017
£
£


Other debtors
59,771
54,161



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
47,143
47,006

Corporation tax
22,713
16,593

Other taxation and social security
7,178
13,348

Other creditors
150,010
150,010

Accruals and deferred income
26,956
30,563

254,000
257,520


Bank loans amounting to £47,143 (2017 - £47,006) are secured by a debenture being a fixed and floating charge over all the company assets.


7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
1,292,197
1,339,475


Bank loans amounting to £1,292,197 (2017 - £1,339,475) are secured by a debenture being a fixed and floating charge over all the company assets.

Page 6

 
SARTHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

8.


Deferred taxation




2018
2017


£

£



At beginning of year
84,621
97,857


Charged/(released) to profit or loss
27,668
(13,236)



At end of year
112,289
84,621

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Revaluation of investment properties
112,289
84,621


9.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative revaluation gains and losses which have arisen in respect of tangible fixed assets.

Profit and loss account

The profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made.


10.


Related party transactions

Related party transactions and balances of the company were as follows:


2018
2017
£
£

Amounts due to directors
50,010
50,010
Amounts due to owners holding a participating interest
50,000
50,000
Amounts due to entities in which the directors have a participating interest
50,000
50,000

 
Page 7