Kode Media Ltd - Period Ending 2018-05-31

Kode Media Ltd - Period Ending 2018-05-31


Kode Media Ltd 08083250 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is video production. Digita Accounts Production Advanced 6.21.8540.0 Software true true false true 08083250 2017-06-01 2018-05-31 08083250 2018-05-31 08083250 bus:Director1 1 2018-05-31 08083250 bus:Director2 1 2018-05-31 08083250 bus:Director3 1 2018-05-31 08083250 bus:Director4 1 2018-05-31 08083250 bus:Director5 1 2018-05-31 08083250 core:RetainedEarningsAccumulatedLosses 2018-05-31 08083250 core:ShareCapital 2018-05-31 08083250 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 08083250 core:Non-currentFinancialInstruments 2018-05-31 08083250 core:CostValuation core:Non-currentFinancialInstruments 2018-05-31 08083250 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2018-05-31 08083250 core:FurnitureFittingsToolsEquipment 2018-05-31 08083250 bus:SmallEntities 2017-06-01 2018-05-31 08083250 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 08083250 bus:AbridgedAccounts 2017-06-01 2018-05-31 08083250 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 08083250 bus:RegisteredOffice 2017-06-01 2018-05-31 08083250 bus:Director1 2017-06-01 2018-05-31 08083250 bus:Director1 1 2017-06-01 2018-05-31 08083250 bus:Director2 2017-06-01 2018-05-31 08083250 bus:Director2 1 2017-06-01 2018-05-31 08083250 bus:Director3 2017-06-01 2018-05-31 08083250 bus:Director3 1 2017-06-01 2018-05-31 08083250 bus:Director4 2017-06-01 2018-05-31 08083250 bus:Director4 1 2017-06-01 2018-05-31 08083250 bus:Director5 2017-06-01 2018-05-31 08083250 bus:Director5 1 2017-06-01 2018-05-31 08083250 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 08083250 core:FurnitureFittings 2017-06-01 2018-05-31 08083250 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 08083250 core:OfficeEquipment 2017-06-01 2018-05-31 08083250 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-06-01 2018-05-31 08083250 core:Subsidiary1 2017-06-01 2018-05-31 08083250 core:Subsidiary1 countries:AllCountries 2017-06-01 2018-05-31 08083250 countries:AllCountries 2017-06-01 2018-05-31 08083250 2017-05-31 08083250 core:CostValuation core:Non-currentFinancialInstruments 2017-05-31 08083250 core:FurnitureFittingsToolsEquipment 2017-05-31 08083250 2017-05-31 08083250 core:RetainedEarningsAccumulatedLosses 2017-05-31 08083250 core:ShareCapital 2017-05-31 08083250 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 08083250 core:Non-currentFinancialInstruments 2017-05-31 08083250 core:FurnitureFittingsToolsEquipment 2017-05-31 08083250 core:Subsidiary1 2016-06-01 2017-05-31 iso4217:GBP xbrli:pure

Registration number: 08083250

Kode Media Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 May 2018

RMCA
Chartered Accountants
The Counting House
9 High Street
Tring
Herts
HP23 5TE

 

Kode Media Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 10

 

Kode Media Ltd

Company Information

Directors

M Fleming

A J Harman

N P Killham

J W Goodwin

E Williams

Registered office

71 Leonard Street
Shoreditch
London
Essex
EC2A 4QS

Accountants

RMCA
Chartered Accountants
The Counting House
9 High Street
Tring
Herts
HP23 5TE

 

Kode Media Ltd

(Registration number: 08083250)
Abridged Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

16,515

18,006

Investments

4

-

21,865

 

16,515

39,871

Current assets

 

Debtors

370,041

429,019

Cash at bank and in hand

 

89,044

22,070

 

459,085

451,089

Prepayments and accrued income

 

6,351

7,506

Creditors: Amounts falling due within one year

(669,370)

(494,372)

Net current liabilities

 

(203,934)

(35,777)

Total assets less current liabilities

 

(187,419)

4,094

Provisions for liabilities

(3,138)

(3,421)

Net (liabilities)/assets

 

(190,557)

673

Capital and reserves

 

Called up share capital

5

5

Profit and loss account

(190,562)

668

Total equity

 

(190,557)

673

 

Kode Media Ltd

(Registration number: 08083250)
Abridged Balance Sheet as at 31 May 2018

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 28 January 2019 and signed on its behalf by:
 

E Williams

Director

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
71 Leonard Street
Shoreditch
London
Essex
EC2A 4QS
England

These financial statements were authorised for issue by the Board on 28 January 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.There were no material departures from that standard.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Although the company has net liabilities of £190,562 (2017:£668 credit) the financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. Included within other debtors is £241,400 of loans to the directors of the company.The directors have agreed to continue their support of the company to enable it to continue its trading activities.

Prior period adjustments

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% reducing balance & 33% straight line

Fixtures and fittings

15% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2017

47,364

47,364

Additions

4,886

4,886

At 31 May 2018

52,250

52,250

Depreciation

At 1 June 2017

29,358

29,358

Charge for the year

6,377

6,377

At 31 May 2018

35,735

35,735

Carrying amount

At 31 May 2018

16,515

16,515

At 31 May 2017

18,006

18,006

4

Investments

Total
£

Cost or valuation

At 1 June 2017

21,865

Disposals

(21,865)

At 31 May 2018

-

Provision

Carrying amount

At 31 May 2018

-

At 31 May 2017

21,865

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Kode Media LLC

151 Kent Avenue, Suite 205
Brooklyn
New York 11249

Ordinary

0%

100%

 

United States of America

     
 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

5

Related party transactions

Transactions with directors

2018

At 1 June 2017
£

Advances to directors
£

At 31 May 2018
£

E Williams

A loan from the company which is repayable on demand

23,120

480

23,600

       
     

A J Harman

A loan from the company which is repayable on demand

23,120

31,330

54,450

       
     

J W Goodwin

A loan from the company which is repayable on demand

23,120

31,330

54,450

       
     

N P Killham

A loan from the company which is repayable on demand

23,120

31,330

54,450

       
     

M Fleming

A loan from the company which is repayable on demand

23,120

31,330

54,450

       
     

 

Kode Media Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 May 2018

 

Dividends paid to directors

 

2018
£

2017
£

E Williams

   

Interim dividend paid

-

8,500

     
         

A J Harman

   

Interim dividend paid

-

8,500

     
         

J W Goodwin

   

Interim dividend paid

-

8,500

     
         

N P Killham

   

Interim dividend paid

-

8,500

     
         

M Fleming

   

Interim dividend paid

-

8,500

     
         

 

Summary of transactions with entities with joint control or significant interest

Kode Media LLC (a subsidiary company)
 During the period the company provided services to Kode Media LLC amounting to £Nil (2017 - £20,020).

The company was dissolved on 9 April 2018 due to insolvency.

The value of the investment in shares amounting to £21,865 has been disposed of, and the loan to made to the company totalling £200,059 has been written off as unrecoverable.