Armstrongs Fish and Chip Shop Limited 28/02/2018 iXBRL

Armstrongs Fish and Chip Shop Limited 28/02/2018 iXBRL


28/02/2018 2018-02-28 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2017-03-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 05007404 2017-03-01 2018-02-28 05007404 2018-02-28 05007404 2017-02-28 05007404 2016-03-01 2017-02-28 05007404 2017-02-28 05007404 core:PlantMachinery 2017-03-01 2018-02-28 05007404 core:MotorVehicles 2017-03-01 2018-02-28 05007404 core:NetGoodwill 2017-03-01 2018-02-28 05007404 bus:RegisteredOffice 2017-03-01 2018-02-28 05007404 bus:LeadAgentIfApplicable 2017-03-01 2018-02-28 05007404 bus:Director1 2017-03-01 2018-02-28 05007404 bus:Director2 2017-03-01 2018-02-28 05007404 bus:CompanySecretary1 2017-03-01 2018-02-28 05007404 core:NetGoodwill 2017-02-28 05007404 core:NetGoodwill 2018-02-28 05007404 core:PlantMachinery 2017-02-28 05007404 core:MotorVehicles 2017-02-28 05007404 core:PlantMachinery 2018-02-28 05007404 core:MotorVehicles 2018-02-28 05007404 core:WithinOneYear 2018-02-28 05007404 core:WithinOneYear 2017-02-28 05007404 core:ShareCapital 2018-02-28 05007404 core:ShareCapital 2017-02-28 05007404 core:RetainedEarningsAccumulatedLosses 2018-02-28 05007404 core:RetainedEarningsAccumulatedLosses 2017-02-28 05007404 core:NetGoodwill 2017-02-28 05007404 core:PlantMachinery 2017-02-28 05007404 core:MotorVehicles 2017-02-28 05007404 bus:Director1 2017-02-28 05007404 bus:Director1 2018-02-28 05007404 bus:Director1 2016-02-29 05007404 bus:Director1 2017-02-28 05007404 bus:Director1 2016-03-01 2017-02-28 05007404 bus:SmallEntities 2017-03-01 2018-02-28 05007404 bus:AuditExempt-NoAccountantsReport 2017-03-01 2018-02-28 05007404 bus:FullAccounts 2017-03-01 2018-02-28 05007404 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 05007404 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28
Company registration number: 05007404
Armstrongs Fish and Chip Shop Limited
Unaudited filleted financial statements
28 February 2018
Armstrongs Fish and Chip Shop Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Armstrongs Fish and Chip Shop Limited
Directors and other information
Directors Mr Mark Armstrong
Mrs Victoria Armstrong
Secretary Mark Armsrtong
Company number 05007404
Registered office 501 Middleton Road
Chadderton
Oldham
OL9 9LY
Business address 486 Bury Old Road
Prestwich
Manchester
M25 1NL
Accountants Wrigley Partington
Sterling House
501 Middleton Road
Chadderton
Oldham
OL9 9LY
Armstrongs Fish and Chip Shop Limited
Statement of financial position
28 February 2018
2018 2017
Note £ £ £ £
Fixed assets
Intangible assets 5 90,000 105,000
Tangible assets 6 59,363 62,629
_______ _______
149,363 167,629
Current assets
Stocks 13,000 13,500
Debtors 7 532,267 511,590
Cash at bank and in hand 76,796 46,775
_______ _______
622,063 571,865
Creditors: amounts falling due
within one year 8 ( 306,168) ( 285,663)
_______ _______
Net current assets 315,895 286,202
_______ _______
Total assets less current liabilities 465,258 453,831
Provisions for liabilities ( 11,171) ( 11,170)
_______ _______
Net assets 454,087 442,661
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 453,987 442,561
_______ _______
Shareholders funds 454,087 442,661
_______ _______
For the year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 25 February 2019 , and are signed on behalf of the board by:
Mr Mark Armstrong
Director
Company registration number: 05007404
Armstrongs Fish and Chip Shop Limited
Notes to the financial statements
Year ended 28 February 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Sterling House, 501 Middleton Road, Chadderton, Oldham, OL9 9LY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - Over 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 33 (2017: 31 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 March 2017 and 28 February 2018 300,000 300,000
_______ _______
Amortisation
At 1 March 2017 195,000 195,000
Charge for the year 15,000 15,000
_______ _______
At 28 February 2018 210,000 210,000
_______ _______
Carrying amount
At 28 February 2018 90,000 90,000
_______ _______
At 28 February 2017 105,000 105,000
_______ _______
6. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 March 2017 236,164 20,700 256,864
Additions 7,981 - 7,981
_______ _______ _______
At 28 February 2018 244,145 20,700 264,845
_______ _______ _______
Depreciation
At 1 March 2017 180,085 14,150 194,235
Charge for the year 9,609 1,638 11,247
_______ _______ _______
At 28 February 2018 189,694 15,788 205,482
_______ _______ _______
Carrying amount
At 28 February 2018 54,451 4,912 59,363
_______ _______ _______
At 28 February 2017 56,079 6,550 62,629
_______ _______ _______
7. Debtors
2018 2017
£ £
Other debtors 532,267 511,590
_______ _______
8. Creditors: amounts falling due within one year
2018 2017
£ £
Trade creditors 55,159 54,273
Corporation tax 141,737 166,123
Social security and other taxes 97,806 54,283
Other creditors 11,466 10,984
_______ _______
306,168 285,663
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2018
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Mark Armstrong 407,198 162,378 ( 141,750) 427,826
_______ _______ _______ _______
2017
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Mark Armstrong 410,212 140,986 ( 144,000) 407,198
_______ _______ _______ _______