ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-05-312018-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-06-01 09033045 2017-06-01 2018-05-31 09033045 2016-06-01 2017-05-31 09033045 2018-05-31 09033045 2017-05-31 09033045 c:Director1 2017-06-01 2018-05-31 09033045 d:PlantMachinery 2017-06-01 2018-05-31 09033045 d:PlantMachinery 2018-05-31 09033045 d:PlantMachinery 2017-05-31 09033045 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 09033045 d:CurrentFinancialInstruments 2018-05-31 09033045 d:CurrentFinancialInstruments 2017-05-31 09033045 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 09033045 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 09033045 d:ShareCapital 2018-05-31 09033045 d:ShareCapital 2017-05-31 09033045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-05-31 09033045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-05-31 09033045 c:FRS102 2017-06-01 2018-05-31 09033045 c:AuditExempt-NoAccountantsReport 2017-06-01 2018-05-31 09033045 c:FullAccounts 2017-06-01 2018-05-31 09033045 c:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure

Registered number: 09033045









BODYTECH RESTORATION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2018

 
BODYTECH RESTORATION LIMITED
REGISTERED NUMBER: 09033045

BALANCE SHEET
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,184
4,921

  
4,184
4,921

Current assets
  

Stocks
 5 
2,827
2,050

Debtors: amounts falling due within one year
 6 
6,061
3,936

Cash at bank and in hand
 7 
1,455
2,220

  
10,343
8,206

Creditors: amounts falling due within one year
 8 
(14,523)
(13,123)

Net current assets
  
 
 
(4,180)
 
 
(4,917)

Total assets less current liabilities
  
4
4

  

Net assets
  
4
4


Capital and reserves
  

Called up share capital 
  
4
4

  
4
4


Page 1

 
BODYTECH RESTORATION LIMITED
REGISTERED NUMBER: 09033045
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 February 2019.




................................................
Robert Tandy
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.


General information

Bodytech Restoration Limited is a private company limited by share capital incorporated in England and Wales. The principal activity of the Company throughout the year was that of motor vehicle restoration.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. This assumes the continuing support of the director, which he has pledged for the forseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 June 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 3

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).

Page 5

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 June 2017
7,412



At 31 May 2018

7,412



Depreciation


At 1 June 2017
2,491


Charge for the year on owned assets
737



At 31 May 2018

3,228



Net book value



At 31 May 2018
4,184



At 31 May 2017
4,921


5.


Stocks

2018
2017
£
£

Work in progress
2,827
2,050

2,827
2,050


Page 6

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

6.


Debtors

2018
2017
£
£


Trade debtors
1,232
-

Other debtors
2,529
3,772

Prepayments and accrued income
2,300
164

6,061
3,936


Included within other debtors due within one year is a loan to Robert Tandy, the director, amounting to £1,527 (2017 - £2,158)




7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
1,455
2,220

1,455
2,220



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
3,733
2,909

Corporation tax
3,007
3,011

Other taxation and social security
370
373

Other creditors
6,139
5,654

Accruals and deferred income
1,274
1,176

14,523
13,123


Page 7

 
BODYTECH RESTORATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

9.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,455
2,220




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £107 (2017 - £Nil). Contributions totalling £67 (2017 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

The Company is controlled by the director Robert Tandy, by virtue of his shareholding, as described in the Director's report.

 
Page 8