NORTHERN_GREEN_LIMITED - Accounts


Company Registration No. 04111591 (England and Wales)
NORTHERN GREEN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
NORTHERN GREEN LIMITED
COMPANY INFORMATION
Director
S E Elias
Company number
04111591
Registered office
2nd Floor
1 Ashley Road
ALTRINCHAM
WA14 2DT
Auditor
Lopian Gross Barnett & Co
6th Floor Cardinal House
20 St Mary's Parsonage
Manchester
M3 2LG
Bankers
Capita Mortgage Services Limited
PO Box 861
Ipswich
IP1 9LW
National Westminster Bank plc
Spinngingfields Square
182 Deansgate
Manchester
M3 3LY
Solicitors
Gateley LLP
Ship Canal House
98 King Street
Manchester
M2 4WU
NORTHERN GREEN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
NORTHERN GREEN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,550,000
2,715,000
Current assets
Debtors
4
53,819
21,441
Cash at bank and in hand
29,573
20,387
83,392
41,828
Creditors: amounts falling due within one year
5
(180,051)
(205,879)
Net current liabilities
(96,659)
(164,051)
Total assets less current liabilities
2,453,341
2,550,949
Creditors: amounts falling due after more than one year
6
(544,324)
(604,455)
Provisions for liabilities
(378,540)
(413,243)
Net assets
1,530,477
1,533,251
Capital and reserves
Called up share capital
7
2
2
Profit and Loss reserves - undistributable
510,563
640,860
Profit and Loss reserves - distributable
1,019,912
892,389
Total equity
1,530,477
1,533,251

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 February 2019
S E Elias
Director
Company Registration No. 04111591
NORTHERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

Northern Green Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, 1 Ashley Road, ALTRINCHAM, WA14 2DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for rents and services net of VAT.

 

Revenue is recognised on the commencement of a lease adjusted to recognised the income on straight line basis over the term of the lease, taking into account any incentives given such as rent free periods.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NORTHERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NORTHERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons employed by the Group during the year was 1 (2017 - 1).

3
Investment property
2018
£
Fair value
At 1 April 2017
2,715,000
Revaluations
(165,000)
At 31 March 2018
2,550,000
NORTHERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
3
Investment property
(Continued)
- 5 -

The valuation of the property was undertaken on 12 November 2018 by an independent firm of Chartered Surveyors, GeraldEve.

 

4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
35,107
11,802
Amounts owed by group undertakings
17,471
7,471
Other debtors
1,241
2,168
53,819
21,441
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
59,930
58,312
Trade creditors
2,851
2,845
Amounts owed to group undertakings
-
60,000
Corporation tax
29,913
-
Other taxation and social security
9,543
9,107
Other creditors
77,814
75,615
180,051
205,879
NORTHERN GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loan
544,324
604,455

The loan is secured.

Amounts included above which fall due after five years are as follows:
Payable by instalments
226,118
358,645
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jason Selig BA ACA CTA DChA.
The auditor was Lopian Gross Barnett & Co.
9
Parent company

Eastern Green Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd floor Ashley Road, Altrincham, England, WA14 2DT.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity21 February 2019This audit opinion is unqualifiedS E Elias2019-02-14041115912017-04-012018-03-3104111591bus:Director12017-04-012018-03-3104111591bus:RegisteredOffice2017-04-012018-03-3104111591bus:Agent12017-04-012018-03-31041115912018-03-31041115912017-03-3104111591core:CurrentFinancialInstruments2018-03-3104111591core:CurrentFinancialInstruments2017-03-3104111591core:Non-currentFinancialInstruments2018-03-3104111591core:Non-currentFinancialInstruments2017-03-3104111591core:ShareCapital2018-03-3104111591core:ShareCapital2017-03-3104111591core:RevaluationReserve2018-03-3104111591core:RevaluationReserve2017-03-3104111591core:RetainedEarningsAccumulatedLosses2018-03-3104111591core:RetainedEarningsAccumulatedLosses2017-03-3104111591core:ShareCapitalOrdinaryShares2018-03-3104111591core:ShareCapitalOrdinaryShares2017-03-3104111591bus:OrdinaryShareClass12017-04-012018-03-3104111591bus:OrdinaryShareClass12018-03-3104111591bus:PrivateLimitedCompanyLtd2017-04-012018-03-3104111591bus:FRS1022017-04-012018-03-3104111591bus:Audited2017-04-012018-03-3104111591bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104111591bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP