Marshall-Banks Vending Services Limited


1 June 2017 false No description of principal activity Taxfiler 2018.20.Web 05097211business:PrivateLimitedCompanyLtd2017-06-012018-05-31 050972112017-05-31 050972112017-06-012018-05-31 05097211business:AuditExemptWithAccountantsReport2017-06-012018-05-31 05097211business:FullAccounts2017-06-012018-05-31 050972112018-05-31 05097211business:Director12017-06-012018-05-31 05097211business:RegisteredOffice2017-06-012018-05-31 050972112017-05-31 05097211core:WithinOneYear2018-05-31 05097211core:WithinOneYear2017-05-31 05097211core:AfterOneYear2018-05-31 05097211core:AfterOneYear2017-05-31 05097211core:ShareCapital2018-05-31 05097211core:ShareCapital2017-05-31 05097211core:RetainedEarningsAccumulatedLosses2018-05-31 05097211core:RetainedEarningsAccumulatedLosses2017-05-31 05097211business:SmallEntities2017-06-012018-05-31 05097211countries:EnglandWales2017-06-012018-05-31 05097211core:MotorVehicles2017-06-012018-05-31 05097211core:ComputerEquipment2017-06-012018-05-31 05097211core:Goodwill2017-05-31 05097211core:Goodwill2017-06-012018-05-31 05097211core:Goodwill2018-05-31 05097211core:MotorVehicles2017-05-31 05097211core:ComputerEquipment2017-05-31 05097211core:MotorVehicles2018-05-31 05097211core:ComputerEquipment2018-05-31 05097211core:AcceleratedTaxDepreciationDeferredTax2018-05-31 05097211core:AcceleratedTaxDepreciationDeferredTax2017-05-31 050972112016-05-31 050972112016-06-012017-05-31 05097211business:OrdinaryShareClass12017-06-012018-05-31 05097211business:OrdinaryShareClass12016-06-012017-05-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 05097211 (England and Wales)
Marshall-Banks Vending Services Limited Unaudited accounts for the year ended 31 May 2018
Marshall-Banks Vending Services Limited Unaudited accounts Contents
Page
- 2 -
Marshall-Banks Vending Services Limited Company Information for the year ended 31 May 2018
Director
Kenneth Arnold Marshall
Company Number
05097211 (England and Wales)
Registered Office
37 Walker Road Birstall Leicester LE4 3BP
Accountants
Mendes & Co Limited 55a London Road Leicester LE2 0PE
- 3 -
Marshall-Banks Vending Services Limited Statement of financial position as at 31 May 2018
2018 
2017 
Notes
£ 
£ 
Fixed assets
Intangible assets
1 
1 
Tangible assets
9,381 
9,979 
9,382 
9,980 
Current assets
Inventories
18,424 
50,777 
Debtors
40,763 
8,321 
Cash at bank and in hand
76,868 
68,710 
136,055 
127,808 
Creditors: amounts falling due within one year
(58,457)
(70,388)
Net current assets
77,598 
57,420 
Total assets less current liabilities
86,980 
67,400 
Creditors: amounts falling due after more than one year
- 
(833)
Provisions for liabilities
Deferred tax
(1,782)
(1,896)
Net assets
85,198 
64,671 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
85,098 
64,571 
Shareholders' funds
85,198 
64,671 
For the year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 12 February 2019.
Kenneth Arnold Marshall Director Company Registration No. 05097211
- 4 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2018
1
Statutory information
Marshall-Banks Vending Services Limited is a private company, limited by shares, registered in England and Wales, registration number 05097211. The registered office is 37 Walker Road, Birstall, Leicester, LE4 3BP.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% straight line
Computer equipment
25% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2018
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 June 2017
97,000 
Disposals
(48,500)
At 31 May 2018
48,500 
Amortisation
At 1 June 2017
96,999 
On disposals
(48,500)
At 31 May 2018
48,499 
Net book value
At 31 May 2018
1 
At 31 May 2017
1 
5
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 June 2017
13,995 
4,830 
18,825 
Additions
- 
1,749 
1,749 
At 31 May 2018
13,995 
6,579 
20,574 
Depreciation
At 1 June 2017
5,038 
3,808 
8,846 
Charge for the year
1,791 
556 
2,347 
At 31 May 2018
6,829 
4,364 
11,193 
Net book value
At 31 May 2018
7,166 
2,215 
9,381 
At 31 May 2017
8,957 
1,022 
9,979 
6
Inventories
2018 
2017 
£ 
£ 
Finished goods
18,424 
50,777 
18,424 
50,777 
- 6 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2018
7
Debtors
2018 
2017 
£ 
£ 
Trade debtors
40,101 
8,117 
Other debtors
662 
204 
40,763 
8,321 
8
Creditors: amounts falling due within one year
2018 
2017 
£ 
£ 
Obligations under finance leases and hire purchase contracts
833 
3,332 
Trade creditors
11,590 
13,751 
Taxes and social security
11,473 
8,665 
Other creditors
1,723 
1,650 
Loans from directors
32,838 
42,990 
58,457 
70,388 
9
Creditors: amounts falling due after more than one year
2018 
2017 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
833 
10
Deferred taxation
2018 
2017 
£ 
£ 
Accelerated capital allowances
1,782 
1,896 
2018 
2017 
£ 
£ 
Provision at start of year
1,896 
2,495 
Credited to the profit and loss account
(114)
(599)
Provision at end of year
1,782 
1,896 
11
Share capital
2018 
2017 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
12
Operating lease commitments
2018 
2017 
£ 
£ 
At 31 May 2018 the company has commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
4,650 
4,500 
- 7 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2018
13
Average number of employees
During the year the average number of employees was 2 (2017: 1).
- 8 -