Owen Pell Limited - Accounts to registrar (filleted) - small 18.2

Owen Pell Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 01258354 Board of Directors Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012583542017-05-31012583542018-05-31012583542017-06-012018-05-31012583542016-05-31012583542016-06-012017-05-31012583542017-05-3101258354ns15:EnglandWales2017-06-012018-05-3101258354ns14:PoundSterling2017-06-012018-05-3101258354ns10:Director12017-06-012018-05-3101258354ns10:Director22017-06-012018-05-3101258354ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3101258354ns10:SmallEntities2017-06-012018-05-3101258354ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3101258354ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3101258354ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3101258354ns10:FullAccounts2017-06-012018-05-3101258354ns10:Director32017-06-012018-05-3101258354ns10:Director42017-06-012018-05-3101258354ns10:Director52017-06-012018-05-3101258354ns10:CompanySecretary12017-06-012018-05-3101258354ns10:RegisteredOffice2017-06-012018-05-3101258354ns5:CurrentFinancialInstruments2018-05-3101258354ns5:CurrentFinancialInstruments2017-05-3101258354ns5:Non-currentFinancialInstruments2018-05-3101258354ns5:Non-currentFinancialInstruments2017-05-3101258354ns5:ShareCapital2018-05-3101258354ns5:ShareCapital2017-05-3101258354ns5:CapitalRedemptionReserve2018-05-3101258354ns5:CapitalRedemptionReserve2017-05-3101258354ns5:RetainedEarningsAccumulatedLosses2018-05-3101258354ns5:RetainedEarningsAccumulatedLosses2017-05-3101258354ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-06-012018-05-3101258354ns5:PlantMachinery2017-06-012018-05-3101258354ns5:FurnitureFittings2017-06-012018-05-3101258354ns5:MotorVehicles2017-06-012018-05-3101258354ns5:LandBuildings2017-05-3101258354ns5:PlantMachinery2017-05-3101258354ns5:FurnitureFittings2017-05-3101258354ns5:MotorVehicles2017-05-3101258354ns5:LandBuildings2017-06-012018-05-3101258354ns5:LandBuildings2018-05-3101258354ns5:PlantMachinery2018-05-3101258354ns5:FurnitureFittings2018-05-3101258354ns5:MotorVehicles2018-05-3101258354ns5:LandBuildings2017-05-3101258354ns5:PlantMachinery2017-05-3101258354ns5:FurnitureFittings2017-05-3101258354ns5:MotorVehicles2017-05-3101258354ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3101258354ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3101258354ns5:Secured2018-05-3101258354ns5:Secured2017-05-31


REGISTERED NUMBER: 01258354 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

Owen Pell Limited

Owen Pell Limited (Registered number: 01258354)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Owen Pell Limited

Company Information
for the Year Ended 31 May 2018







DIRECTORS: D W Owen
R A Palmer
C D Owen
D J Preece
A J Price





SECRETARY: D W Owen





REGISTERED OFFICE: Twyford Road
Rotherwas Industrial Estate
Hereford
HR2 6JR





REGISTERED NUMBER: 01258354 (England and Wales)





ACCOUNTANTS: Thorne & Co.
Accountants and Registered Auditors
1 St Mary's Street
Ross-on-Wye
Herefordshire
HR9 5HT

Owen Pell Limited (Registered number: 01258354)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 309,230 322,615

CURRENT ASSETS
Stocks 491,541 946,999
Debtors 5 707,045 473,962
Cash at bank 330,327 207,193
1,528,913 1,628,154
CREDITORS
Amounts falling due within one year 6 933,278 1,045,024
NET CURRENT ASSETS 595,635 583,130
TOTAL ASSETS LESS CURRENT
LIABILITIES

904,865

905,745

CREDITORS
Amounts falling due after more than one
year

7

(8,535

)

(16,222

)

PROVISIONS FOR LIABILITIES (27,530 ) (31,347 )
NET ASSETS 868,800 858,176

CAPITAL AND RESERVES
Called up share capital 10,500 10,500
Capital redemption reserve 4,500 4,500
Retained earnings 853,800 843,176
868,800 858,176

Owen Pell Limited (Registered number: 01258354)

Balance Sheet - continued
31 May 2018


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 February 2019 and were signed on
its behalf by:




D W Owen - Director



R A Palmer - Director


Owen Pell Limited (Registered number: 01258354)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Owen Pell Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 30% on reducing balance and 15% on reducing balance
Fixtures and fittings - 30% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on reducing balance and 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Long term contracts are stated at net cost less foreseeable losses less any applicable payments on
account. The amount recorded as turnover in respect of long term contracts is ascertained by
reference to the value of the work carried out to date. Attributable profit is recognised as the
difference between recorded turnover and related costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Owen Pell Limited (Registered number: 01258354)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2017 - 28 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 June 2017 153,706 778,733 38,053 274,802 1,245,294
Additions - 2,830 2,892 57,441 63,163
Disposals - (20,082 ) - (40,015 ) (60,097 )
At 31 May 2018 153,706 761,481 40,945 292,228 1,248,360
DEPRECIATION
At 1 June 2017 44,115 642,792 33,412 202,360 922,679
Charge for year 1,537 35,489 2,077 26,445 65,548
Eliminated on disposal - (20,082 ) - (29,015 ) (49,097 )
At 31 May 2018 45,652 658,199 35,489 199,790 939,130
NET BOOK VALUE
At 31 May 2018 108,054 103,282 5,456 92,438 309,230
At 31 May 2017 109,591 135,941 4,641 72,442 322,615

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 699,124 463,632
Corporation tax - 509
Prepayments and accrued income 7,921 9,821
707,045 473,962

Owen Pell Limited (Registered number: 01258354)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Bank loans and overdrafts 306,000 306,000
Hire purchase contracts 30,669 26,557
Trade creditors 308,407 504,178
Corporation tax 8,659 692
Social security and other taxes 101,506 87,185
VAT 85,958 53,964
Directors' current accounts 74,660 56,680
Accruals and deferred income 17,419 9,768
933,278 1,045,024

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts 8,535 16,222

8. SECURED DEBTS

The following secured debts are included within creditors:

31.5.18 31.5.17
£    £   
Bank loans 306,000 306,000
Hire purchase contracts 39,204 42,779
345,204 348,779

Bank loans are secured on assets owned by the company. Liabilities under hire purchase contracts
are secured specifically on the underlying asset.