Nixon Design Limited - Period Ending 2018-06-30

Nixon Design Limited - Period Ending 2018-06-30


Nixon Design Limited 04806291 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of the provision of graphic design services to a wide range of clients within the United Kingdom. Digita Accounts Production Advanced 6.24.8820.0 Software true 04806291 2017-07-01 2018-06-30 04806291 2018-06-30 04806291 bus:OrdinaryShareClass1 2018-06-30 04806291 core:RetainedEarningsAccumulatedLosses 2018-06-30 04806291 core:ShareCapital 2018-06-30 04806291 core:CurrentFinancialInstruments 2018-06-30 04806291 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04806291 core:Goodwill 2018-06-30 04806291 core:FurnitureFittingsToolsEquipment 2018-06-30 04806291 core:OtherPropertyPlantEquipment 2018-06-30 04806291 bus:SmallEntities 2017-07-01 2018-06-30 04806291 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 04806291 bus:FullAccounts 2017-07-01 2018-06-30 04806291 bus:RegisteredOffice 2017-07-01 2018-06-30 04806291 bus:Director1 2017-07-01 2018-06-30 04806291 bus:Director2 2017-07-01 2018-06-30 04806291 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 04806291 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04806291 core:Goodwill 2017-07-01 2018-06-30 04806291 core:FurnitureFittings 2017-07-01 2018-06-30 04806291 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 04806291 core:OfficeEquipment 2017-07-01 2018-06-30 04806291 core:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 04806291 core:PlantMachinery 2017-07-01 2018-06-30 04806291 countries:AllCountries 2017-07-01 2018-06-30 04806291 2017-06-30 04806291 core:Goodwill 2017-06-30 04806291 core:FurnitureFittingsToolsEquipment 2017-06-30 04806291 core:OtherPropertyPlantEquipment 2017-06-30 04806291 2016-07-01 2017-06-30 04806291 2017-06-30 04806291 bus:OrdinaryShareClass1 2017-06-30 04806291 core:RetainedEarningsAccumulatedLosses 2017-06-30 04806291 core:ShareCapital 2017-06-30 04806291 core:CurrentFinancialInstruments 2017-06-30 04806291 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04806291 core:Goodwill 2017-06-30 04806291 core:FurnitureFittingsToolsEquipment 2017-06-30 04806291 core:OtherPropertyPlantEquipment 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Nixon Design Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 June 2018

Registration number: 04806291

 

Nixon Design Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Nixon Design Limited

Balance Sheet

30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

14,366

16,095

Current assets

 

Debtors

6

178,588

243,425

Cash at bank and in hand

 

37,396

134

 

215,984

243,559

Creditors: Amounts falling due within one year

7

(84,722)

(123,633)

Net current assets

 

131,262

119,926

Total assets less current liabilities

 

145,628

136,021

Provisions for liabilities

(2,392)

(2,736)

Net assets

 

143,236

133,285

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

143,234

133,283

Total equity

 

143,236

133,285

 

Nixon Design Limited

Balance Sheet

30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 February 2019 and signed on its behalf by:
 

.........................................
M J Nixon
Director

.........................................
E M Nixon
Director

 
     

Company Registration Number: 04806291

 

Nixon Design Limited

Notes to the Financial Statements

Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Penrose Terrace
Penzance
Cornwall
TR18 2HQ

The principal place of business is:
White's Warehouse
Foundry Square
Hayle
Cornwall
TR27 4HH

These financial statements were authorised for issue by the Board on 20 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Nixon Design Limited

Notes to the Financial Statements

Year Ended 30 June 2018

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fixtures and fittings

20% reducing balance

Office equipment

33% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 4 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Nixon Design Limited

Notes to the Financial Statements

Year Ended 30 June 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2017 - 24).

 

Nixon Design Limited

Notes to the Financial Statements

Year Ended 30 June 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2017

26,000

26,000

At 30 June 2018

26,000

26,000

Amortisation

At 1 July 2017

26,000

26,000

At 30 June 2018

26,000

26,000

Carrying amount

At 30 June 2018

-

-

At 30 June 2017

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2017

61,968

833

62,801

Additions

3,384

-

3,384

At 30 June 2018

65,352

833

66,185

Depreciation

At 1 July 2017

46,146

560

46,706

Charge for the year

5,058

55

5,113

At 30 June 2018

51,204

615

51,819

Carrying amount

At 30 June 2018

14,148

218

14,366

At 30 June 2017

15,822

273

16,095

 

Nixon Design Limited

Notes to the Financial Statements

Year Ended 30 June 2018

6

Debtors

2018
 £

2017
 £

Trade debtors

172,377

199,650

Other debtors

3,765

43,605

Prepayments

2,446

170

178,588

243,425

7

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

8

-

8,640

Trade creditors

 

9,972

42,252

Social security and other taxes

 

61,276

58,547

Outstanding defined contribution pension costs

 

748

295

Other creditors

 

3,249

10,309

Accrued expenses

 

9,477

3,590

 

84,722

123,633

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

-

8,640

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2