IT4Automation Limited - Period Ending 2018-05-31

IT4Automation Limited - Period Ending 2018-05-31


IT4Automation Limited 05747705 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is the sale of communication and network transmission hardware and software. Digita Accounts Production Advanced 6.24.8820.0 Software true 05747705 2017-06-01 2018-05-31 05747705 2018-05-31 05747705 bus:OrdinaryShareClass1 2018-05-31 05747705 core:RetainedEarningsAccumulatedLosses 2018-05-31 05747705 core:ShareCapital 2018-05-31 05747705 core:CurrentFinancialInstruments 2018-05-31 05747705 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 05747705 core:Non-currentFinancialInstruments 2018-05-31 05747705 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 05747705 core:OtherResidualIntangibleAssets 2018-05-31 05747705 core:FurnitureFittings 2018-05-31 05747705 core:LandBuildings core:ShortLeaseholdAssets 2018-05-31 05747705 core:MotorVehicles 2018-05-31 05747705 core:OfficeEquipment 2018-05-31 05747705 bus:SmallEntities 2017-06-01 2018-05-31 05747705 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 05747705 bus:FullAccounts 2017-06-01 2018-05-31 05747705 bus:RegisteredOffice 2017-06-01 2018-05-31 05747705 bus:CompanySecretary1 2017-06-01 2018-05-31 05747705 bus:Director1 2017-06-01 2018-05-31 05747705 bus:OrdinaryShareClass1 2017-06-01 2018-05-31 05747705 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 05747705 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-06-01 2018-05-31 05747705 core:Buildings 2017-06-01 2018-05-31 05747705 core:ComputerEquipment 2017-06-01 2018-05-31 05747705 core:FurnitureFittings 2017-06-01 2018-05-31 05747705 core:LandBuildings core:ShortLeaseholdAssets 2017-06-01 2018-05-31 05747705 core:MotorVehicles 2017-06-01 2018-05-31 05747705 core:OfficeEquipment 2017-06-01 2018-05-31 05747705 countries:UnitedKingdom 2017-06-01 2018-05-31 05747705 2017-05-31 05747705 core:OtherResidualIntangibleAssets 2017-05-31 05747705 core:FurnitureFittings 2017-05-31 05747705 core:LandBuildings core:ShortLeaseholdAssets 2017-05-31 05747705 core:MotorVehicles 2017-05-31 05747705 core:OfficeEquipment 2017-05-31 05747705 2016-06-01 2017-05-31 05747705 2017-05-31 05747705 bus:OrdinaryShareClass1 2017-05-31 05747705 core:RetainedEarningsAccumulatedLosses 2017-05-31 05747705 core:ShareCapital 2017-05-31 05747705 core:CurrentFinancialInstruments 2017-05-31 05747705 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 05747705 core:Non-currentFinancialInstruments 2017-05-31 05747705 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 05747705 core:OtherResidualIntangibleAssets 2017-05-31 05747705 core:FurnitureFittings 2017-05-31 05747705 core:LandBuildings core:ShortLeaseholdAssets 2017-05-31 05747705 core:MotorVehicles 2017-05-31 05747705 core:OfficeEquipment 2017-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05747705

IT4Automation Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Incisive Accounting Ltd
Chartered Accountants
Netwise House
24 Old Jamaica Road
Bermondsey
London
SE16 4AW

 

IT4Automation Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

IT4Automation Limited

Company Information

Director

John French

Company secretary

Sarah Louise French

Registered office

31 Hookfield
Epsom
Surrey
KT19 8JQ

Accountants

Incisive Accounting Ltd
Chartered Accountants
Netwise House
24 Old Jamaica Road
Bermondsey
London
SE16 4AW

 

IT4Automation Limited

(Registration number: 05747705)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

15,000

15,000

Tangible assets

5

16,416

26,621

 

31,416

41,621

Current assets

 

Stocks

6

67,373

84,971

Debtors

7

315,303

212,300

Cash at bank and in hand

 

225,703

211,692

 

608,379

508,963

Creditors: Amounts falling due within one year

8

(210,146)

(203,488)

Net current assets

 

398,233

305,475

Total assets less current liabilities

 

429,649

347,096

Creditors: Amounts falling due after more than one year

8

(15,712)

-

Net assets

 

413,937

347,096

Capital and reserves

 

Called up share capital

99

99

Profit and loss account

413,838

346,997

Total equity

 

413,937

347,096

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

IT4Automation Limited

(Registration number: 05747705)
Balance Sheet as at 31 May 2018 (continued)

Approved and authorised by the director on 14 February 2019
 

.........................................

John French

Director

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
31 Hookfield
Epsom
Surrey
KT19 8JQ

These financial statements were authorised for issue by the director on 14 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

10% on cost

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

33% on cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development cost

nil year

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2017 - 9).

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 June 2017

28,243

28,243

At 31 May 2018

28,243

28,243

Amortisation

At 1 June 2017

13,243

13,243

At 31 May 2018

13,243

13,243

Carrying amount

At 31 May 2018

15,000

15,000

At 31 May 2017

15,000

15,000

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2017

39,532

12,422

11,052

9,000

72,006

Additions

-

174

1,601

-

1,775

At 31 May 2018

39,532

12,596

12,653

9,000

73,781

Depreciation

At 1 June 2017

25,313

7,358

7,511

5,203

45,385

Charge for the year

5,647

1,310

4,074

949

11,980

At 31 May 2018

30,960

8,668

11,585

6,152

57,365

Carrying amount

At 31 May 2018

8,572

3,928

1,068

2,848

16,416

At 31 May 2017

14,219

5,064

3,541

3,797

26,621

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

5

Tangible assets (continued)

Included within the net book value of land and buildings above is £8,572 (2017 - £14,219) in respect of short leasehold land and buildings.
 

6

Stocks

2018
£

2017
£

Finished goods and goods for resale

67,373

84,971

7

Debtors

2018
£

2017
£

Trade debtors

298,564

174,990

Prepayments

14,524

35,116

Other debtors

2,215

2,194

315,303

212,300

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

9,288

2,373

Trade creditors

 

79,607

88,345

Taxation and social security

 

59,078

39,056

Accruals and deferred income

 

36,492

64,194

Other creditors

 

25,681

9,520

 

210,146

203,488

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

15,712

-

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

99

99

99

99

         

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

15,712

-

 

IT4Automation Limited

Notes to the Financial Statements for the Year Ended 31 May 2018 (continued)

10

Loans and borrowings (continued)

2018
£

2017
£

Current loans and borrowings

Bank borrowings

9,288

2,373

11

Related party transactions

During the year, John P French Limited, a company in which the director has a participating interest, charged the company £136,874 (2017 £131,400) towards consultancy fees, which are shown in other direct costs and £33,786 (2017 £36,348) towards premise costs . Trade creditors includes £4,484 (2017 £28,483) owed to John P French Limited.