ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.falsetruetrue2017-11-01truetruetruetruetrue 03222950 2017-11-01 2018-03-31 03222950 2017-05-01 2017-10-31 03222950 2018-03-31 03222950 2017-10-31 03222950 2017-05-01 03222950 c:Exceptional 2017-11-01 2018-03-31 03222950 d:Director1 2017-11-01 2018-03-31 03222950 d:Director2 2017-11-01 2018-03-31 03222950 d:Director3 2017-11-01 2018-03-31 03222950 d:Director4 2017-11-01 2018-03-31 03222950 d:Director4 2018-03-31 03222950 d:Director5 2017-11-01 2018-03-31 03222950 d:Director5 2018-03-31 03222950 d:Director6 2017-11-01 2018-03-31 03222950 d:Director6 2018-03-31 03222950 d:Director7 2017-11-01 2018-03-31 03222950 d:Director7 2018-03-31 03222950 d:RegisteredOffice 2017-11-01 2018-03-31 03222950 c:Buildings c:ShortLeaseholdAssets 2017-11-01 2018-03-31 03222950 c:PlantMachinery 2017-11-01 2018-03-31 03222950 c:PlantMachinery 2017-10-31 03222950 c:PatentsTrademarksLicencesConcessionsSimilar 2017-11-01 2018-03-31 03222950 c:PatentsTrademarksLicencesConcessionsSimilar 2017-10-31 03222950 c:CurrentFinancialInstruments 2018-03-31 03222950 c:CurrentFinancialInstruments 2017-10-31 03222950 c:CurrentFinancialInstruments c:WithinOneYear 2017-10-31 03222950 c:ShareCapital 2018-03-31 03222950 c:ShareCapital 2017-10-31 03222950 c:ShareCapital 2017-05-01 03222950 c:RetainedEarningsAccumulatedLosses 2017-11-01 2018-03-31 03222950 c:RetainedEarningsAccumulatedLosses 2018-03-31 03222950 c:RetainedEarningsAccumulatedLosses 2017-05-01 2017-10-31 03222950 c:RetainedEarningsAccumulatedLosses 2017-10-31 03222950 c:RetainedEarningsAccumulatedLosses 2017-05-01 03222950 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-10-31 03222950 d:EntityNoLongerTradingButTradedInPast 2017-11-01 2018-03-31 03222950 d:FRS102 2017-11-01 2018-03-31 03222950 d:AuditExempt-NoAccountantsReport 2017-11-01 2018-03-31 03222950 d:FullAccounts 2017-11-01 2018-03-31 03222950 d:PrivateLimitedCompanyLtd 2017-11-01 2018-03-31 iso4217:GBP

Registered number: 03222950









GNOSALL HEALTH CARE LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2018

 
GNOSALL HEALTH CARE LIMITED
 
 
COMPANY INFORMATION


Directors
K C Patel Jnr 
J C Patel Jnr 
H Patel 
Dr B S Cooner (resigned 1 November 2017)
Dr I C Greaves (resigned 1 November 2017)
Dr M J Mulligan (resigned 1 November 2017)
Dr T L Westwood (resigned 1 November 2017)




Registered number
03222950



Registered office
2 Peterwood Way

Croydon

Surrey

CR0 4UQ





 
GNOSALL HEALTH CARE LIMITED
 

CONTENTS



Page
Directors' Report
1
Profit and Loss Account
2
Balance Sheet
3 - 4
Statement of Changes in Equity
5
Notes to the Financial Statements
6 - 14


 
GNOSALL HEALTH CARE LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2018

The Directors present their report and the financial statements for the 5 month period ended 31 March 2018 comparative 6 month period ended 31 October 2017.

Principal activity

The company ceased trading on 31 October 2017. On 1st November 2017 the entire issued share capital of the company was acquired by Day Lewis plc and trade and assets were hived up into that company.

Accounting Reference Date

The company changed its accounting reference date from 31 October 2018 to 31 March 2018. Accordingly these accounts are for 5 month period.

Directors

The Directors who served during the period were:

K C Patel Jnr (appointed 1 November 2017) 
J C Patel Jnr (appointed 1 November 2017) 
H Patel (appointed 1 November 2017) 
Dr B S Cooner (resigned 1 November 2017)
Dr I C Greaves (resigned 1 November 2017)
Dr M J Mulligan (resigned 1 November 2017)
Dr T L Westwood (resigned 1 November 2017)

Small companies note

In preparing this report, the Directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





H Patel
Director

Date: 19 February 2019

2 Peterwood Way
Croydon
Surrey
CR0 4UQ

Page 1

 
GNOSALL HEALTH CARE LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 MARCH 2018

Period from 1 August 2017 to
31 March
Period from 1 October 2016 to
31 October
2018
2017
Note
£
£

  

Turnover
  
-
661,129

Cost of sales
  
-
(385,953)

Gross profit
  
-
275,176

Administrative expenses
  
-
(205,042)

Profit on hive up at fair value
 4 
1,761,698
-

Operating profit
  
1,761,698
70,134

Tax on profit
  
-
(22,637)

Profit for the financial period
  
1,761,698
47,497



The notes on pages 6 to 14 form part of these financial statements.

Page 2

 
GNOSALL HEALTH CARE LIMITED
REGISTERED NUMBER: 03222950

BALANCE SHEET
AS AT 31 MARCH 2018

31 March
31 October
2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 6 
-
13,297

  
-
13,297

Current assets
  

Stocks
 7 
-
84,101

Debtors: amounts falling due within one year
 8 
2,750,462
708,692

Cash at bank and in hand
 9 
-
326,459

  
2,750,462
1,119,252

Creditors: amounts falling due within one year
 10 
-
(141,555)

Net current assets
  
 
 
2,750,462
 
 
977,697

Total assets less current liabilities
  
2,750,462
990,994

Provisions for liabilities
  

Deferred tax
  
-
(2,230)

Net assets
  
2,750,462
988,764


Capital and reserves
  

Called up share capital 
 12 
48,004
48,004

Profit and loss account
  
2,702,458
940,760

  
2,750,462
988,764


Page 3

 
GNOSALL HEALTH CARE LIMITED
REGISTERED NUMBER: 03222950
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

For the period ended 31 March 2018 the Company was entitled to exemption from audit under section 480 of the Companies Act 2006.

Members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 February 2019.




H Patel
Director

The notes on pages 6 to 14 form part of these financial statements.

Page 4

 
GNOSALL HEALTH CARE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2018


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2017
48,004
940,760
988,764


Comprehensive income for the period

Profit for the period
-
1,761,698
1,761,698
Total comprehensive income for the period
-
1,761,698
1,761,698


At 31 March 2018
48,004
2,702,458
2,750,462



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 OCTOBER 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2017
48,004
893,263
941,267


Comprehensive income for the period

Profit for the period
-
47,497
47,497
Total comprehensive income for the period
-
47,497
47,497


At 31 October 2017
48,004
940,760
988,764


The notes on pages 6 to 14 form part of these financial statements.

Page 5

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

1.


General information

Gnosall Health Care Limited (the “Company”) is a private company limited by shares and incorporated, domiciled and registered in England in the United Kingdom. The address of the registered office is given on company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The functional currency of Gnosall Health Care Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates. The financial statements are also presented in pounds sterling and rounded to nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv);
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Day Lewis Plc as at 31 March 2018 and these financial statements may be obtained from 2 Peterwood Way, Croydon, CR0 4UQ.

 
2.3

Going concern

As the directors do not intend to acquire a replacement trade, the directors have not prepared the financial statements on a going concern basis.

  
2.4

Turnover

Turnover comprises revenue recognised by the Company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

Page 6

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the period of the lease
Plant and machinery
-
10% pa straight line basis and 25% pa on a reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
Page 7

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.9
Financial instruments (continued)

third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 8

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 9

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.15

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including the Directors, during the period was as follows:


Period from 1 August 2017 to
       31 March
Period from 1 October 2016 to
       31 October
        2018
        2017
            No.
            No.







Pharmacists and sales assistants
-
21


4.


Exceptional items

Period from 1 August 2017 to
31 March
Period from 1 October 2016 to
31 October
2018
2017
£
£


Profit on disposal of trade and assets
1,761,698
-

1,761,698
-

On 1st November 2017, after the acquisition of the company by Day Lewis plc, the trade and assets were hived up at fair value to that company.

Page 10

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

5.


Intangible assets






Goodwill

£





At 1 November 2017
459,500


Transferred on hive up
(459,500)



At 31 March 2018

-





At 1 November 2017
459,500


Transferred on hive up
(459,500)



At 31 March 2018

-



Net book value



At 31 March 2018
-



At 31 October 2017
-

Page 11

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

6.


Tangible fixed assets







Plant and machinery

£





At 1 November 2017
138,515


Transferred on hive up
(138,515)



At 31 March 2018

-





At 1 November 2017
125,218


Transferred on hive up
(125,218)



At 31 March 2018

-



Net book value



At 31 March 2018
-



At 31 October 2017
13,297


7.


Stocks

31 March
31 October
2018
2017
£
£

Finished goods and goods for resale
-
84,101

-
84,101


Page 12

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

8.


Debtors

31 March
31 October
2018
2017
£
£


Trade debtors
-
145,953

Amounts owed by group undertakings
2,750,462
-

Other debtors
-
562,739

2,750,462
708,692



9.


Cash and cash equivalents

31 March
31 October
2018
2017
£
£

Cash at bank and in hand
-
326,459

-
326,459



10.


Creditors: Amounts falling due within one year

31 March
31 October
2018
2017
£
£

Trade creditors
-
91,126

Corporation tax
-
49,469

Other taxation and social security
-
476

Other creditors
-
484

-
141,555



11.


Financial instruments

31 March
31 October
2018
2017
£
£

Financial assets


Financial assets measured at fair value
-
326,459



Page 13

 
GNOSALL HEALTH CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

12.


Share capital

31 March
31 October
2018
2017
£
£
Allotted, called up and fully paid



48,004 (2017 - 48,004) Ordinary shares of £1.00 each
48,004
48,004



13.


Controlling party

The company's immediate parent company is Day Lewis plc, a company registered in England and Wales. It prepares group accounts which are available at Day Lewis House, 2 Peterwood Way, Croydon, Surrey CR0 4UQ.
The ultimate parent company is Day Lewis Holdings Limited, a company registered in Cyprus and controlled by the executors of the Kirit Patel Estate.
Copies of the ultimate parent and of its group financial statements are not publicly available.

 
Page 14