Copperbottom Properties Limited - Accounts to registrar (filleted) - small 18.2

Copperbottom Properties Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 03691435 Board of Directors 1.6.17 31.5.18 31.5.18 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036914352017-05-31036914352018-05-31036914352017-06-012018-05-31036914352016-05-31036914352016-06-012017-05-31036914352017-05-3103691435ns15:EnglandWales2017-06-012018-05-3103691435ns14:PoundSterling2017-06-012018-05-3103691435ns10:Director12017-06-012018-05-3103691435ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3103691435ns10:SmallEntities2017-06-012018-05-3103691435ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3103691435ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3103691435ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3103691435ns10:FullAccounts2017-06-012018-05-3103691435ns10:Director22017-06-012018-05-3103691435ns10:CompanySecretary12017-06-012018-05-3103691435ns10:RegisteredOffice2017-06-012018-05-3103691435ns5:CurrentFinancialInstruments2018-05-3103691435ns5:CurrentFinancialInstruments2017-05-3103691435ns5:Non-currentFinancialInstruments2018-05-3103691435ns5:Non-currentFinancialInstruments2017-05-3103691435ns5:ShareCapital2018-05-3103691435ns5:ShareCapital2017-05-3103691435ns5:RevaluationReserve2018-05-3103691435ns5:RevaluationReserve2017-05-3103691435ns5:RetainedEarningsAccumulatedLosses2018-05-3103691435ns5:RetainedEarningsAccumulatedLosses2017-05-3103691435ns5:PlantMachinery2017-06-012018-05-3103691435ns5:PlantMachinery2017-05-3103691435ns5:PlantMachinery2018-05-3103691435ns5:PlantMachinery2017-05-3103691435ns5:CostValuation2017-05-3103691435ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103691435ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103691435ns5:Secured2018-05-3103691435ns5:Secured2017-05-3103691435ns5:RevaluationReserve2017-05-31


REGISTERED NUMBER: 03691435 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2018

FOR

COPPERBOTTOM PROPERTIES LIMITED

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


COPPERBOTTOM PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2018







DIRECTORS: S M A Gebler
D G Tooth





SECRETARY: D G Tooth





REGISTERED OFFICE: 89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA





REGISTERED NUMBER: 03691435 (England and Wales)





ACCOUNTANTS: Walter Wright
Chartered Accountants
89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

BALANCE SHEET
31 MAY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 - 1,186
Investments 4 779,849 779,849
Investment property 5 2,231,615 2,231,615
3,011,464 3,012,650

CURRENT ASSETS
Debtors 6 803,564 853,805
Cash at bank 20,648 51,333
824,212 905,138
CREDITORS
Amounts falling due within one year 7 601,810 632,946
NET CURRENT ASSETS 222,402 272,192
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,233,866

3,284,842

CREDITORS
Amounts falling due after more than one
year

8

(1,877,287

)

(1,994,777

)

PROVISIONS FOR LIABILITIES (91,700 ) (92,726 )
NET ASSETS 1,264,879 1,197,339

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Non distributable reserve 10 975,093 975,093
Retained earnings 288,786 221,246
SHAREHOLDERS' FUNDS 1,264,879 1,197,339

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

BALANCE SHEET - continued
31 MAY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 February 2019 and were signed on
its behalf by:





S M A Gebler - Director


COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018


1. STATUTORY INFORMATION

Copperbottom Properties Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax, as adjusted
by the value of work completed during the year. Rental income is included within turnover on the basis
of the amounts that are receivable during the period

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


2. ACCOUNTING POLICIES - continued

Investments
The company's unlisted investment is shown at cost rather than fair value as the directors consider
that the effect would not be material to the accounts.

Going concern
In addition to the mortgage finance for the freehold property, the directors of the company are fully
confident of the support of its principal creditors, as they comprise associated companies wholly owned
or controlled by the shareholders and directors of Copperbottom Properties Ltd, and loans from the
directors. The company has a continuing cash flow from consultancy work and rental income on its
property, with 100% cover on its mortgage and interest repayments.

The company has provided financial support to the subsidiary company. The subsidiary company
secured long term funding to finance the freehold development.

The directors have prepared projected cash flow information covering the next twelve months. On the
basis of this cash flow information and discussions with the company's bankers, the directors consider
that the company will continue to operate within the facilities currently agreed and within those that they
expect to be agreed over the twelve month period from the date of approval of the accounts.

On this basis, the directors consider it appropriate to prepare the financial statements on a going
concern basis.

3. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2017
and 31 May 2018 19,433
DEPRECIATION
At 1 June 2017 18,247
Charge for year 1,186
At 31 May 2018 19,433
NET BOOK VALUE
At 31 May 2018 -
At 31 May 2017 1,186

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


4. FIXED ASSET INVESTMENTS
Shares in
group Other
undertakings investments Totals
£    £    £   
COST
At 1 June 2017
and 31 May 2018 779,808 41 779,849
NET BOOK VALUE
At 31 May 2018 779,808 41 779,849
At 31 May 2017 779,808 41 779,849

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2017
and 31 May 2018 2,231,615
NET BOOK VALUE
At 31 May 2018 2,231,615
At 31 May 2017 2,231,615

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 2,673 3,364
Amounts owed by group undertakings 698,582 693,235
Other debtors 102,309 157,206
803,564 853,805

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans 105,100 100,751
Trade creditors 9,427 5,751
Taxation and social security 20,506 12,086
Other creditors 466,777 514,358
601,810 632,946

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 1,715,382 1,819,872
Other creditors 161,905 174,905
1,877,287 1,994,777

COPPERBOTTOM PROPERTIES LIMITED (REGISTERED NUMBER: 03691435)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2018 2017
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans 1,355,382 1,459,122

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 1,820,482 1,920,623

The bank loan is secured on the company's investment properties and has also been guaranteed by
Wisdom Tooth Limited, a subsidiary of the company.

10. NON DISTRIBUTABLE RESERVE
Non
distributable
reserve
£   
At 1 June 2017
and 31 May 2018 975,093

The non distributable reserve represents the accumulated investment property revaluation gains.