CSP_FORESTRY_LIMITED - Accounts


Company Registration No. SC250956 (Scotland)
CSP FORESTRY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
CSP FORESTRY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CSP FORESTRY LIMITED
BALANCE SHEET
AS AT 30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
4,000
Tangible assets
4
3,558,430
3,306,115
Current assets
Stocks
80,000
85,000
Debtors
5
853,543
836,922
933,543
921,922
Creditors: amounts falling due within one year
6
(1,285,117)
(1,278,128)
Net current liabilities
(351,574)
(356,206)
Total assets less current liabilities
3,206,856
2,953,909
Creditors: amounts falling due after more than one year
7
(1,249,707)
(1,139,183)
Provisions for liabilities
(210,744)
(219,818)
Net assets
1,746,405
1,594,908
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,746,305
1,594,808
Total equity
1,746,405
1,594,908

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

CSP FORESTRY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018
30 June 2018
- 2 -

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 18 February 2019 and are signed on its behalf by:
Charles Paterson
Director
Company Registration No. SC250956
CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 3 -
1
Accounting policies
Company information

CSP Forestry Limited is a private company limited by shares incorporated in Scotland. The registered office is Strathdeveron House, Steven Road, Huntly, AB54 8SX and the business address is Upper Leochel, Craigievar, Alford, AB33 8JR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable from forestry harvesting and extraction services, net of VAT. Turnover is recognised as the timber is felled.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 20% reducing balance
Motor vehicles
- 20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors are measured at transaction price including transaction costs. Basic financial assets are assessed for indicators of impairment at each financial reporting date with any resulting impairment recognised through profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 6 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 21 (2017 - 18).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2017 and 30 June 2018
60,000
Amortisation and impairment
At 1 July 2017
56,000
Amortisation charged for the year
4,000
At 30 June 2018
60,000
Carrying amount
At 30 June 2018
-
At 30 June 2017
4,000
CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2017
5,692,889
Additions
1,494,969
Disposals
(856,429)
At 30 June 2018
6,331,429
Depreciation and impairment
At 1 July 2017
2,386,774
Depreciation charged in the year
889,608
Eliminated in respect of disposals
(503,383)
At 30 June 2018
2,772,999
Carrying amount
At 30 June 2018
3,558,430
At 30 June 2017
3,306,115
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
233,526
136,751
Corporation tax recoverable
-
1,215
Other debtors
620,017
698,956
853,543
836,922
CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 8 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
173,647
186,092
Obligations under finance leases
736,254
769,797
Trade creditors
59,527
85,429
Corporation tax
49,546
63,481
Other taxation and social security
171,783
54,013
Government grants
-
20,225
Other creditors
59,804
78,407
Accruals and deferred income
34,556
20,684
1,285,117
1,278,128

The bank overdraft is secured by a floating charge over all assets of the company.

 

Hire purchase obligations totalling £736,254 are secured by fixed charges over the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Obligations under finance leases
999,707
889,183
Other borrowings
250,000
250,000
1,249,707
1,139,183

Hire purchase obligations totalling £999,707 are secured by fixed charges over the assets to which they relate.

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CSP FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
9
Related party transactions
(Continued)
- 9 -
Rent
2018
2017
£
£
Key management personnel
12,000
12,000

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Key management personnel
305,148
325,371
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityCharles PatersonSusan PatersonDouglas PatersonSusan PatersonSC2509562017-07-012018-06-30SC2509562018-06-30SC2509562017-06-30SC250956core:NetGoodwill2017-06-30SC250956core:OtherPropertyPlantEquipment2018-06-30SC250956core:OtherPropertyPlantEquipment2017-06-30SC250956core:WithinOneYear2018-06-30SC250956core:WithinOneYear2017-06-30SC250956core:AfterOneYear2018-06-30SC250956core:AfterOneYear2017-06-30SC250956core:CurrentFinancialInstruments2018-06-30SC250956core:CurrentFinancialInstruments2017-06-30SC250956core:Non-currentFinancialInstruments2018-06-30SC250956core:Non-currentFinancialInstruments2017-06-30SC250956core:ShareCapital2018-06-30SC250956core:ShareCapital2017-06-30SC250956core:RetainedEarningsAccumulatedLosses2018-06-30SC250956core:RetainedEarningsAccumulatedLosses2017-06-30SC250956core:ShareCapitalOrdinaryShares2018-06-30SC250956core:ShareCapitalOrdinaryShares2017-06-30SC250956bus:Director12017-07-012018-06-30SC250956core:Goodwill2017-07-012018-06-30SC250956core:PlantMachinery2017-07-012018-06-30SC250956core:MotorVehicles2017-07-012018-06-30SC250956core:NetGoodwill2017-06-30SC250956core:NetGoodwill2018-06-30SC250956core:NetGoodwill2017-07-012018-06-30SC250956core:OtherPropertyPlantEquipment2017-06-30SC250956core:OtherPropertyPlantEquipment2017-07-012018-06-30SC250956bus:OrdinaryShareClass12017-07-012018-06-30SC250956bus:OrdinaryShareClass12018-06-30SC250956bus:PrivateLimitedCompanyLtd2017-07-012018-06-30SC250956bus:FRS1022017-07-012018-06-30SC250956bus:AuditExemptWithAccountantsReport2017-07-012018-06-30SC250956bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-30SC250956bus:Director22017-07-012018-06-30SC250956bus:Director32017-07-012018-06-30SC250956bus:CompanySecretary12017-07-012018-06-30SC250956bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP