21st Century Building Services Ltd. - Accounts to registrar (filleted) - small 18.2

21st Century Building Services Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04002614 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false Fair value model Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040026142017-05-31040026142018-05-31040026142017-06-012018-05-31040026142016-05-31040026142016-06-012017-05-31040026142017-05-3104002614ns15:EnglandWales2017-06-012018-05-3104002614ns14:PoundSterling2017-06-012018-05-3104002614ns10:Director12017-06-012018-05-3104002614ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3104002614ns10:SmallEntities2017-06-012018-05-3104002614ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3104002614ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3104002614ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3104002614ns10:FullAccounts2017-06-012018-05-3104002614ns10:OrdinaryShareClass12017-06-012018-05-3104002614ns10:Director22017-06-012018-05-3104002614ns10:Director32017-06-012018-05-3104002614ns10:CompanySecretary12017-06-012018-05-3104002614ns10:RegisteredOffice2017-06-012018-05-3104002614ns5:CurrentFinancialInstruments2018-05-3104002614ns5:CurrentFinancialInstruments2017-05-3104002614ns5:Non-currentFinancialInstruments2018-05-3104002614ns5:Non-currentFinancialInstruments2017-05-3104002614ns5:ShareCapital2018-05-3104002614ns5:ShareCapital2017-05-3104002614ns5:RetainedEarningsAccumulatedLosses2018-05-3104002614ns5:RetainedEarningsAccumulatedLosses2017-05-3104002614ns5:LeaseholdImprovements2017-06-012018-05-3104002614ns5:PlantMachinery2017-06-012018-05-3104002614ns5:FurnitureFittings2017-06-012018-05-3104002614ns5:MotorVehicles2017-06-012018-05-3104002614ns5:LeaseholdImprovements2017-05-3104002614ns5:PlantMachinery2017-05-3104002614ns5:FurnitureFittings2017-05-3104002614ns5:MotorVehicles2017-05-3104002614ns5:LeaseholdImprovements2018-05-3104002614ns5:PlantMachinery2018-05-3104002614ns5:FurnitureFittings2018-05-3104002614ns5:MotorVehicles2018-05-3104002614ns5:LeaseholdImprovements2017-05-3104002614ns5:PlantMachinery2017-05-3104002614ns5:FurnitureFittings2017-05-3104002614ns5:MotorVehicles2017-05-3104002614ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3104002614ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3104002614ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-05-3104002614ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-05-3104002614ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-05-3104002614ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-05-3104002614ns5:HirePurchaseContracts2018-05-3104002614ns5:HirePurchaseContracts2017-05-3104002614ns10:OrdinaryShareClass12018-05-3104002614ns5:RetainedEarningsAccumulatedLosses2017-05-3104002614ns5:RetainedEarningsAccumulatedLosses2017-06-012018-05-31


REGISTERED NUMBER: 04002614 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

21st Century Building Services Ltd.

21st Century Building Services Ltd. (Registered number: 04002614)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


21st Century Building Services Ltd.

Company Information
for the Year Ended 31 May 2018







DIRECTORS: C A Zammit
A Zammit
Mrs A Zammit





SECRETARY: A Zammit





REGISTERED OFFICE: Unit E Malago Vale Trading Estate
St Johns Lane
Bedminster
Bristol
BS3 5BQ





REGISTERED NUMBER: 04002614 (England and Wales)





ACCOUNTANTS: Prowting and Partners
First Floor
29 St Augustine's Parade
Bristol
BS1 4UL

21st Century Building Services Ltd. (Registered number: 04002614)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 178,547 181,500
Investment property 5 149,540 149,540
328,087 331,040

CURRENT ASSETS
Stocks 58,000 21,784
Debtors 6 1,469,070 1,029,616
Cash at bank 323,388 510,724
1,850,458 1,562,124
CREDITORS
Amounts falling due within one year 7 1,363,289 1,087,677
NET CURRENT ASSETS 487,169 474,447
TOTAL ASSETS LESS CURRENT
LIABILITIES

815,256

805,487

CREDITORS
Amounts falling due after more than
one year

8

-

(6,188

)

PROVISIONS FOR LIABILITIES (33,924 ) (34,485 )
NET ASSETS 781,332 764,814

21st Century Building Services Ltd. (Registered number: 04002614)

Balance Sheet - continued
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 781,232 764,714
SHAREHOLDERS' FUNDS 781,332 764,814

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 February 2019 and were signed on
its behalf by:





C A Zammit - Director


21st Century Building Services Ltd. (Registered number: 04002614)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

21st Century Building Services Ltd. is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the
stage of completion when the stage of completion, costs incurred and costs to complete can be
estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in
relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the
outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses
recognised that are recoverable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 10 years
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising
from changes in fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and
handling costs in bringing stocks to their present location and condition.


21st Century Building Services Ltd. (Registered number: 04002614)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2017 - 32 ) .

21st Century Building Services Ltd. (Registered number: 04002614)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 June 2017 27,005 71,120 101,123 376,161 575,409
Additions - 3,444 11,411 46,245 61,100
At 31 May 2018 27,005 74,564 112,534 422,406 636,509
DEPRECIATION
At 1 June 2017 27,005 57,218 75,272 234,414 393,909
Charge for year - 4,337 12,718 46,998 64,053
At 31 May 2018 27,005 61,555 87,990 281,412 457,962
NET BOOK VALUE
At 31 May 2018 - 13,009 24,544 140,994 178,547
At 31 May 2017 - 13,902 25,851 141,747 181,500

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2017
and 31 May 2018 149,540
NET BOOK VALUE
At 31 May 2018 149,540
At 31 May 2017 149,540

Investment property comprises of freehold property. The fair value of the investment property has
been arrived at on the basis of a valuation carried out by Mr C Zammit, a director of the company.
The directors do not consider the market value of the property to be materially different from the
historical cost.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 946,692 746,213
Amounts recoverable on contract 227,316 56,556
Other debtors 295,062 226,847
1,469,070 1,029,616

21st Century Building Services Ltd. (Registered number: 04002614)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts (see note 9) 6,190 30,106
Trade creditors 952,304 621,449
Taxation and social security 198,798 336,219
Other creditors 205,997 99,903
1,363,289 1,087,677

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts (see note 9) - 6,188

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

Hire purchase contracts
31.5.18 31.5.17
£    £   
Net obligations repayable:
Within one year 6,190 30,106
Between one and five years - 6,188
6,190 36,294

At the reporting end date, the company has outstanding commitments for future minimum lease
payments under non-cancellable operating leases of £226,171 (2017 - £252,521).

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.5.18 31.5.17
value: £    £   
100 Ordinary Shares £1 100 100

21st Century Building Services Ltd. (Registered number: 04002614)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

11. RESERVES
Retained
earnings
£   

At 1 June 2017 764,714
Profit for the year 272,518
Dividends (256,000 )
At 31 May 2018 781,232

12. TRANSACTIONS WITH DIRECTORS

Included in debtors is £90,655 (2017: £96,426) owed to the company by Carl Zammit, a director of
21st Century Building Services Ltd. This is the maximum amount that was due to the company at any
time in the year and no interest is being charged on the outstanding balance.