ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-07-01 09796975 2017-07-01 2018-06-30 09796975 2018-06-30 09796975 2017-06-30 09796975 c:Director4 2017-07-01 2018-06-30 09796975 d:ComputerEquipment 2017-07-01 2018-06-30 09796975 d:ComputerEquipment 2018-06-30 09796975 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 09796975 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 09796975 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-06-30 09796975 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-06-30 09796975 d:CurrentFinancialInstruments 2018-06-30 09796975 d:CurrentFinancialInstruments 2017-06-30 09796975 d:CurrentFinancialInstruments 1 2017-06-30 09796975 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 09796975 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 09796975 d:ShareCapital 2018-06-30 09796975 d:ShareCapital 2017-06-30 09796975 d:SharePremium 2018-06-30 09796975 d:SharePremium 2017-06-30 09796975 d:RetainedEarningsAccumulatedLosses 2018-06-30 09796975 d:RetainedEarningsAccumulatedLosses 2017-06-30 09796975 c:FRS102 2017-07-01 2018-06-30 09796975 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 09796975 c:FullAccounts 2017-07-01 2018-06-30 09796975 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure

Registered number: 09796975










ORTHOSON LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
ORTHOSON LIMITED
REGISTERED NUMBER: 09796975

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
73,750
5,000

Tangible assets
 5 
1,510
-

  
75,260
5,000

Current assets
  

Debtors: amounts falling due within one year
 6 
15,962
411,820

Cash at bank and in hand
 7 
807,611
494,290

  
823,573
906,110

Creditors: amounts falling due within one year
 8 
(17,484)
(3,920)

Net current assets
  
 
 
806,089
 
 
902,190

Total assets less current liabilities
  
881,349
907,190

  

Net assets
  
881,349
907,190


Capital and reserves
  

Called up share capital 
  
1,630
1,627

Share premium account
  
969,367
969,367

Profit and loss account
  
(89,648)
(63,804)

  
881,349
907,190


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ORTHOSON LIMITED
REGISTERED NUMBER: 09796975

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
R E Simmonds
Director

Date: 15 February 2019

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
ORTHOSON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Orthoson Limited is a private company, limited by share capital and incorporated in England and Wales. 
The address of its registered office is: The Magdalen Centre, 1 Robert Robinson Avenue, Oxford, Oxfordshire, OX4 4GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Licence option

During the period ended  30 June 2016, the Company capitalised an option to license or assign certain pieces of intellectual property in the field of orthopaedic surgery on the basis that it is likely be of significant use to the business for the foreseeable future. Amortisation of the option to licence will begin, on a 25% declining balance basis, once commercialisation of the technology has begun.

 
2.3

Development costs

Development costs are an intangible asset used to contribute to the development of the company’s technology. The company will amortise on a 25% declining balance basis once commercialisation of the technology has begun.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
ORTHOSON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 0).


4.


Intangible assets




Development
Licence option
Total

£
£
£



Cost


At 1 July 2017
-
5,000
5,000


Additions - internal
68,750
-
68,750



At 30 June 2018

68,750
5,000
73,750






Net book value



At 30 June 2018
68,750
5,000
73,750



At 30 June 2017
-
5,000
5,000

Page 4

 
ORTHOSON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
1,553



At 30 June 2018

1,553



Depreciation


Charge for the year on owned assets
43



At 30 June 2018

43



Net book value



At 30 June 2018
1,510



At 30 June 2017
-


6.


Debtors

2018
2017
£
£


Other debtors
14,418
9,570

Prepayments and accrued income
1,544
2,250

Financial instruments
-
400,000

15,962
411,820



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
807,611
494,290

807,611
494,290


Page 5

 
ORTHOSON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
3,450
1,920

Other taxation and social security
4,815
-

Other creditors
6,469
-

Accruals and deferred income
2,750
2,000

17,484
3,920



9.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



1,626,922 (2017 - 1,626,922) Ordinary shares of £0.001 each
1,627
1,627
2,625 (2017 - 0) G2 Ordinary shares of £0.001 each
3
-

1,630

1,627


During the year 2,625 G2 Ordinary shares of £0.001 were issued and fully paid at par.


10.


Controlling party

The Company is controlled by its directors.

Page 6